| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 151.85B | ¥ 129.54B | ¥ 126.72B | ¥ 121.34B | ¥ 101.27B |
| Gross Profit | ¥ 35.37B | ¥ 30.70B | ¥ 27.81B | ¥ 26.86B | ¥ 24.65B |
| Operating Income | ¥ 18.28B | ¥ 14.22B | ¥ 12.67B | ¥ 14.06B | ¥ 10.74B |
| EBITDA | ¥ 18.28B | ¥ 14.32B | ¥ 12.72B | ¥ 14.30B | ¥ 10.98B |
| Net Income | ¥ 12.47B | ¥ 9.55B | ¥ 8.50B | ¥ 6.09B | ¥ 6.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.23B | ¥ 18.77B | ¥ 22.03B | ¥ 8.73B | ¥ 13.41B |
| Total Assets | ¥ 93.25B | ¥ 83.33B | ¥ 77.37B | ¥ 66.30B | ¥ 62.64B |
| Total Debt | ¥ 26.50B | ¥ 26.50B | ¥ 26.50B | ¥ 18.50B | ¥ 18.50B |
| Net Debt | ¥ 18.27B | ¥ 7.73B | ¥ 4.47B | ¥ 9.77B | ¥ 5.09B |
| Total Liabilities | ¥ 40.19B | ¥ 37.61B | ¥ 37.02B | ¥ 30.54B | ¥ 29.89B |
| Stockholders' Equity | ¥ 53.06B | ¥ 45.72B | ¥ 40.34B | ¥ 35.77B | ¥ 32.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -5.27B | ¥ 1.05B | ¥ 9.43B | ¥ -1.54B | ¥ -2.50B |
| Operating Cash Flow | ¥ -5.20B | ¥ 1.16B | ¥ 9.50B | ¥ -1.47B | ¥ -2.49B |
| Investing Cash Flow | ¥ -108.00M | ¥ -152.00M | ¥ -192.00M | ¥ -85.00M | ¥ -20.00M |
| Financing Cash Flow | ¥ -5.23B | ¥ -4.27B | ¥ 3.99B | ¥ -3.13B | ¥ -3.19B |