Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 25.95B | ¥ 25.52B | ¥ 23.78B | ¥ 24.16B | ¥ 24.86B |
Gross Profit | ¥ 5.28B | ¥ 4.61B | ¥ 5.37B | ¥ 5.71B | ¥ 6.23B |
Operating Income | ¥ 3.18B | ¥ 2.50B | ¥ 3.28B | ¥ 3.83B | ¥ 4.19B |
EBITDA | ¥ 8.00B | ¥ 7.33B | ¥ 7.54B | ¥ 8.29B | ¥ 7.98B |
Net Income | ¥ 2.02B | ¥ 1.56B | ¥ 821.41M | ¥ -933.79M | ¥ 2.23B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.85B | ¥ 8.60B | ¥ 9.61B | ¥ 6.58B | ¥ 6.52B |
Total Assets | ¥ 110.46B | ¥ 100.40B | ¥ 102.47B | ¥ 100.43B | ¥ 104.48B |
Total Debt | ¥ 32.14B | ¥ 27.30B | ¥ 30.76B | ¥ 34.71B | ¥ 36.05B |
Net Debt | ¥ 21.29B | ¥ 18.70B | ¥ 21.14B | ¥ 28.13B | ¥ 29.53B |
Total Liabilities | ¥ 49.70B | ¥ 43.03B | ¥ 47.16B | ¥ 45.46B | ¥ 48.15B |
Stockholders' Equity | ¥ 58.13B | ¥ 54.85B | ¥ 52.78B | ¥ 52.47B | ¥ 53.95B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.24B | ¥ -163.71M | ¥ 7.51B | ¥ 2.10B | ¥ -801.93M |
Operating Cash Flow | ¥ 928.09M | ¥ 2.02B | ¥ 8.47B | ¥ 4.76B | ¥ 6.90B |
Investing Cash Flow | ¥ -3.83B | ¥ 1.20B | ¥ -449.19M | ¥ -2.70B | ¥ -8.22B |
Financing Cash Flow | ¥ 5.10B | ¥ -4.46B | ¥ -5.12B | ¥ -1.91B | ¥ 1.96B |