Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.55B | 8.55B | 7.00B | 6.41B | 5.79B | 5.45B |
Gross Profit | 5.91B | 5.89B | 4.93B | 4.60B | 4.27B | 4.26B |
EBITDA | 1.81B | 1.63B | 1.41B | 1.08B | 738.56M | 1.01B |
Net Income | 744.01M | 744.36M | 505.58M | 377.61M | 201.81M | 496.22M |
Balance Sheet | ||||||
Total Assets | 8.72B | 8.72B | 6.55B | 5.96B | 5.68B | 5.87B |
Cash, Cash Equivalents and Short-Term Investments | 1.73B | 1.73B | 1.43B | 1.27B | 717.93M | 2.76B |
Total Debt | 1.97B | 1.97B | 344.66M | 173.66M | 170.00M | 170.00M |
Total Liabilities | 4.76B | 4.76B | 2.56B | 2.32B | 2.25B | 2.17B |
Stockholders Equity | 3.96B | 3.96B | 3.98B | 3.64B | 3.43B | 3.69B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.69B | 415.84M | 77.83M | -383.04M | -70.33M |
Operating Cash Flow | 0.00 | 1.71B | 1.29B | 931.58M | 578.98M | 712.63M |
Investing Cash Flow | 0.00 | -2.26B | -948.01M | -219.35M | -2.15B | -772.88M |
Financing Cash Flow | 0.00 | 860.33M | -182.55M | -169.63M | -469.29M | -166.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.48B | 5.75 | 1.70% | ― | ― | ||
78 Outperform | ¥9.48B | 11.69 | 2.53% | 29.34% | 68.31% | ||
72 Outperform | ¥9.61B | 13.67 | 1.51% | 18.30% | 37.13% | ||
69 Neutral | ¥4.24B | 10.23 | ― | 15.78% | 120.80% | ||
67 Neutral | ¥10.63B | 29.61 | ― | 11.69% | -38.92% | ||
66 Neutral | ¥11.02B | 20.41 | 1.15% | 20.37% | -5.97% | ||
51 Neutral | $7.90B | -0.36 | -43.38% | 2.23% | 22.34% | -2.15% |