| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.22B | ¥ 13.43B | ¥ 10.10B | ¥ 9.19B | ¥ 7.08B |
| Gross Profit | ¥ 12.71B | ¥ 13.30B | ¥ 9.58B | ¥ 8.45B | ¥ 6.57B |
| Operating Income | ¥ 6.15B | ¥ 6.63B | ¥ 4.41B | ¥ 3.74B | ¥ 2.37B |
| EBITDA | ¥ 6.17B | ¥ 7.02B | ¥ 4.70B | ¥ 3.89B | ¥ 2.61B |
| Net Income | ¥ 4.24B | ¥ 4.55B | ¥ 3.33B | ¥ 3.22B | ¥ 2.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.50B | ¥ 12.12B | ¥ 8.85B | ¥ 5.78B | ¥ 6.37B |
| Total Assets | ¥ 165.76B | ¥ 125.05B | ¥ 118.19B | ¥ 88.32B | ¥ 74.10B |
| Total Debt | ¥ 1.20B | ¥ 1.13B | ¥ 2.23B | ¥ 2.10B | ¥ 2.06B |
| Net Debt | ¥ -7.30B | ¥ -10.99B | ¥ -6.62B | ¥ -3.14B | ¥ -3.17B |
| Total Liabilities | ¥ 145.87B | ¥ 107.63B | ¥ 104.08B | ¥ 76.34B | ¥ 64.85B |
| Stockholders' Equity | ¥ 19.88B | ¥ 17.41B | ¥ 14.12B | ¥ 11.97B | ¥ 9.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 37.51B | ¥ 6.99B | ¥ 5.11B | ¥ 692.00M | ¥ 578.00M |
| Operating Cash Flow | ¥ 37.60B | ¥ 6.47B | ¥ 5.17B | ¥ 1.32B | ¥ 849.00M |
| Investing Cash Flow | ¥ -871.00M | ¥ -607.00M | ¥ -329.00M | ¥ -729.00M | ¥ -146.00M |
| Financing Cash Flow | ¥ -1.97B | ¥ -2.58B | ¥ -1.28B | ¥ -590.00M | ¥ 73.00M |