| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.37T | ¥ 1.48T | ¥ 1.28T | ¥ 871.23B | ¥ 623.33B |
| Gross Profit | ¥ 679.36B | ¥ 790.00B | ¥ 663.52B | ¥ 511.19B | ¥ 486.30B |
| Operating Income | ¥ 168.48B | ¥ 219.51B | ¥ 157.01B | ¥ 68.68B | ¥ 118.66B |
| EBITDA | ¥ 267.84B | ¥ 313.93B | ¥ 229.38B | ¥ 144.62B | ¥ 189.69B |
| Net Income | ¥ 154.37B | ¥ 175.28B | ¥ 121.56B | ¥ 63.88B | ¥ 94.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.72T | ¥ 18.08T | ¥ 4.96T | ¥ 3.87T | ¥ 4.59T |
| Total Assets | ¥ 36.02T | ¥ 38.08T | ¥ 32.03T | ¥ 26.41T | ¥ 27.53T |
| Total Debt | ¥ 5.39T | ¥ 5.78T | ¥ 5.17T | ¥ 5.05T | ¥ 5.52T |
| Net Debt | ¥ -15.33T | ¥ -10.17T | ¥ -11.59T | ¥ 8.57T | ¥ 9.83T |
| Total Liabilities | ¥ 34.10T | ¥ 36.03T | ¥ 30.24T | ¥ 24.74T | ¥ 25.89T |
| Stockholders' Equity | ¥ 1.65T | ¥ 1.77T | ¥ 1.53T | ¥ 1.42T | ¥ 1.38T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 384.77B | ¥ 640.63B | ¥ -264.99B | ¥ -439.05B |
| Operating Cash Flow | ¥ 0.00 | ¥ 453.36B | ¥ 705.12B | ¥ -183.75B | ¥ -353.47B |
| Investing Cash Flow | ¥ -353.44B | ¥ -595.90B | ¥ -223.99B | ¥ 7.46B | ¥ -218.53B |
| Financing Cash Flow | ¥ 199.02B | ¥ 199.42B | ¥ -2.85B | ¥ -565.88B | ¥ 377.09B |