| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 84.85B | ¥ 50.98B | ¥ 50.09B | ¥ 58.27B | ¥ 40.01B |
| Gross Profit | ¥ 75.65B | ¥ 47.08B | ¥ 48.80B | ¥ 56.48B | ¥ 38.92B |
| Operating Income | ¥ 22.61B | ¥ 10.03B | ¥ 9.29B | ¥ 7.89B | ¥ 10.53B |
| EBITDA | ¥ 24.70B | ¥ 12.33B | ¥ 11.20B | ¥ 10.02B | ¥ 12.74B |
| Net Income | ¥ 17.45B | ¥ 6.81B | ¥ 7.29B | ¥ 5.55B | ¥ 7.95B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 299.37B | ¥ 178.83B | ¥ 217.36B | ¥ 411.09B | ¥ 643.72B |
| Total Assets | ¥ 3.51T | ¥ 3.38T | ¥ 3.31T | ¥ 3.32T | ¥ 3.63T |
| Total Debt | ¥ 229.29B | ¥ 182.87B | ¥ 66.57B | ¥ 8.36B | ¥ 294.66B |
| Net Debt | ¥ -70.08B | ¥ 4.04B | ¥ -150.79B | ¥ -402.73B | ¥ -349.06B |
| Total Liabilities | ¥ 3.32T | ¥ 3.21T | ¥ 3.14T | ¥ 3.17T | ¥ 3.48T |
| Stockholders' Equity | ¥ 190.96B | ¥ 160.07B | ¥ 168.09B | ¥ 149.82B | ¥ 154.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 20.45B | ¥ 41.29B | ¥ 25.64B | ¥ -364.04B | ¥ 0.00 |
| Operating Cash Flow | ¥ 21.94B | ¥ 42.36B | ¥ 26.64B | ¥ -362.23B | ¥ 0.00 |
| Investing Cash Flow | ¥ 20.83B | ¥ -132.58B | ¥ -95.86B | ¥ 131.79B | ¥ 9.90B |
| Financing Cash Flow | ¥ 74.46B | ¥ 52.88B | ¥ -54.44B | ¥ -1.86B | ¥ 165.98B |