| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 99.56B | ¥ 88.40B | ¥ 79.28B | ¥ 83.76B | ¥ 68.79B |
| Gross Profit | ¥ 76.88B | ¥ 70.22B | ¥ 63.76B | ¥ 74.52B | ¥ 67.41B |
| Operating Income | ¥ 28.73B | ¥ 19.54B | ¥ 14.28B | ¥ 13.21B | ¥ 15.04B |
| EBITDA | ¥ 31.92B | ¥ 22.47B | ¥ 17.13B | ¥ 16.34B | ¥ 18.29B |
| Net Income | ¥ 18.86B | ¥ 13.70B | ¥ 9.64B | ¥ 9.17B | ¥ 11.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 919.08B | ¥ 861.93B | ¥ 1.08T | ¥ 1.20T | ¥ 1.12T |
| Total Assets | ¥ 5.85T | ¥ 5.75T | ¥ 5.84T | ¥ 5.81T | ¥ 5.75T |
| Total Debt | ¥ 473.88B | ¥ 621.79B | ¥ 630.88B | ¥ 644.79B | ¥ 736.57B |
| Net Debt | ¥ -445.20B | ¥ -240.14B | ¥ -449.68B | ¥ -553.06B | ¥ -392.13B |
| Total Liabilities | ¥ 5.46T | ¥ 5.43T | ¥ 5.51T | ¥ 5.53T | ¥ 5.46T |
| Stockholders' Equity | ¥ 384.43B | ¥ 328.26B | ¥ 329.19B | ¥ 281.10B | ¥ 284.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 25.63B | ¥ -715.00M | ¥ 0.00 | ¥ -154.66B | ¥ 0.00 |
| Operating Cash Flow | ¥ 28.13B | ¥ 1.44B | ¥ 0.00 | ¥ -152.15B | ¥ 0.00 |
| Investing Cash Flow | ¥ 6.09B | ¥ -162.56B | ¥ -16.58B | ¥ 227.01B | ¥ -29.11B |
| Financing Cash Flow | ¥ 9.99B | ¥ -67.45B | ¥ -33.92B | ¥ -3.19B | ¥ 105.75B |