| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 123.19B | ¥ 160.51B | ¥ 117.73B | ¥ 101.05B | ¥ 96.29B |
| Gross Profit | ¥ 104.41B | ¥ 133.53B | ¥ 102.01B | ¥ 90.96B | ¥ 89.77B |
| Operating Income | ¥ 25.44B | ¥ 36.87B | ¥ 19.88B | ¥ 20.46B | ¥ 18.91B |
| EBITDA | ¥ 29.30B | ¥ 40.91B | ¥ 23.64B | ¥ 24.39B | ¥ 23.16B |
| Net Income | ¥ 18.04B | ¥ 26.84B | ¥ 14.28B | ¥ 14.49B | ¥ 13.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 665.53B | ¥ 659.38B | ¥ 1.41T | ¥ 1.35T | ¥ 1.87T |
| Total Assets | ¥ 7.43T | ¥ 7.63T | ¥ 8.10T | ¥ 7.52T | ¥ 7.75T |
| Total Debt | ¥ 703.60B | ¥ 654.55B | ¥ 1.37T | ¥ 1.45T | ¥ 2.17T |
| Net Debt | ¥ 703.60B | ¥ -4.73B | ¥ -42.08B | ¥ 95.04B | ¥ 296.73B |
| Total Liabilities | ¥ 7.00T | ¥ 7.11T | ¥ 7.60T | ¥ 7.13T | ¥ 7.35T |
| Stockholders' Equity | ¥ 435.45B | ¥ 516.65B | ¥ 496.92B | ¥ 392.03B | ¥ 401.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 34.40B | ¥ 38.68B | ¥ -28.86B | ¥ -559.28B | ¥ 53.00B |
| Operating Cash Flow | ¥ 38.59B | ¥ 41.15B | ¥ -25.44B | ¥ -556.45B | ¥ 55.95B |
| Investing Cash Flow | ¥ -29.01B | ¥ -112.25B | ¥ -18.11B | ¥ 38.60B | ¥ 249.80B |
| Financing Cash Flow | ¥ 74.75B | ¥ 63.86B | ¥ 138.16B | ¥ -2.91B | ¥ -2.82B |