| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 103.07B | ¥ 95.86B | ¥ 90.42B | ¥ 84.43B | ¥ 80.54B |
| Gross Profit | ¥ 19.14B | ¥ 17.70B | ¥ 15.67B | ¥ 14.69B | ¥ 14.63B |
| Operating Income | ¥ 2.03B | ¥ 1.67B | ¥ 979.00M | ¥ 1.14B | ¥ 2.57B |
| EBITDA | ¥ 4.04B | ¥ 3.78B | ¥ 3.15B | ¥ 3.34B | ¥ 4.62B |
| Net Income | ¥ 2.44B | ¥ 2.07B | ¥ 960.00M | ¥ 1.43B | ¥ 2.26B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.45B | ¥ 8.87B | ¥ 7.53B | ¥ 6.92B | ¥ 6.68B |
| Total Assets | ¥ 94.45B | ¥ 95.52B | ¥ 86.81B | ¥ 86.46B | ¥ 82.94B |
| Total Debt | ¥ 17.77B | ¥ 18.96B | ¥ 21.38B | ¥ 21.73B | ¥ 16.92B |
| Net Debt | ¥ 9.32B | ¥ 10.09B | ¥ 13.85B | ¥ 14.82B | ¥ 10.24B |
| Total Liabilities | ¥ 46.87B | ¥ 48.36B | ¥ 45.19B | ¥ 46.17B | ¥ 41.79B |
| Stockholders' Equity | ¥ 47.38B | ¥ 47.01B | ¥ 41.49B | ¥ 40.16B | ¥ 38.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.36B | ¥ 4.63B | ¥ 2.41B | ¥ -330.00M | ¥ 879.00M |
| Operating Cash Flow | ¥ 4.24B | ¥ 5.60B | ¥ 3.66B | ¥ 1.09B | ¥ 3.61B |
| Investing Cash Flow | ¥ -1.48B | ¥ -869.00M | ¥ -1.45B | ¥ -2.09B | ¥ -4.63B |
| Financing Cash Flow | ¥ -3.20B | ¥ -3.81B | ¥ -1.54B | ¥ 993.00M | ¥ 1.30B |