Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.19T | ¥ 1.15T | ¥ 1.10T | ¥ 1.05T | ¥ 1.03T |
Gross Profit | ¥ 84.92B | ¥ 82.11B | ¥ 82.40B | ¥ 81.76B | ¥ 81.16B |
Operating Income | ¥ 29.88B | ¥ 27.17B | ¥ 24.47B | ¥ 25.92B | ¥ 25.49B |
EBITDA | ¥ 39.16B | ¥ 35.92B | ¥ 33.56B | ¥ 33.85B | ¥ 33.65B |
Net Income | ¥ 22.86B | ¥ 20.64B | ¥ 19.25B | ¥ 19.64B | ¥ 19.32B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 69.92B | ¥ 60.99B | ¥ 45.99B | ¥ 40.67B | ¥ 37.62B |
Total Assets | ¥ 507.05B | ¥ 495.70B | ¥ 476.94B | ¥ 448.88B | ¥ 435.50B |
Total Debt | ¥ 349.00M | ¥ 252.00M | ¥ 244.00M | ¥ 315.00M | ¥ 563.00M |
Net Debt | ¥ -69.57B | ¥ -60.74B | ¥ -45.75B | ¥ -40.35B | ¥ -37.06B |
Total Liabilities | ¥ 219.38B | ¥ 217.74B | ¥ 217.24B | ¥ 205.14B | ¥ 200.08B |
Stockholders' Equity | ¥ 287.67B | ¥ 277.96B | ¥ 259.69B | ¥ 243.74B | ¥ 235.42B |
Cash Flow | |||||
Free Cash Flow | ¥ 19.27B | ¥ 20.99B | ¥ 10.82B | ¥ 12.54B | ¥ 22.27B |
Operating Cash Flow | ¥ 20.68B | ¥ 26.79B | ¥ 16.59B | ¥ 21.95B | ¥ 28.75B |
Investing Cash Flow | ¥ -428.00M | ¥ -6.27B | ¥ -6.09B | ¥ -10.17B | ¥ -5.47B |
Financing Cash Flow | ¥ -11.32B | ¥ -5.52B | ¥ -5.18B | ¥ -8.73B | ¥ -8.22B |