| Breakdown | TTM | Feb 2025 | May 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 553.58B | 524.14B | 471.17B | 460.14B | 676.80B | 679.78B |
| Gross Profit | 207.64B | 207.60B | 195.36B | 189.53B | 179.46B | 181.57B |
| EBITDA | 41.45B | 41.46B | 46.97B | 51.22B | 51.50B | 52.16B |
| Net Income | 11.16B | 11.92B | 20.48B | 23.19B | 23.20B | 23.05B |
Balance Sheet | ||||||
| Total Assets | 598.22B | 569.61B | 489.51B | 478.54B | 468.80B | 489.69B |
| Cash, Cash Equivalents and Short-Term Investments | 18.62B | 15.72B | 12.00B | 10.33B | 11.62B | 25.31B |
| Total Debt | 118.71B | 139.45B | 77.73B | 76.55B | 99.36B | 109.41B |
| Total Liabilities | 296.14B | 270.39B | 195.27B | 200.43B | 206.36B | 244.28B |
| Stockholders Equity | 288.17B | 285.52B | 280.56B | 265.04B | 248.69B | 232.50B |
Cash Flow | ||||||
| Free Cash Flow | 19.97B | 22.54B | 4.55B | 28.47B | 4.58B | 35.69B |
| Operating Cash Flow | 37.85B | 40.28B | 31.56B | 38.31B | 18.58B | 48.32B |
| Investing Cash Flow | -17.86B | -91.64B | -24.75B | -10.04B | -14.25B | -6.63B |
| Financing Cash Flow | -16.97B | 55.07B | -5.15B | -29.56B | -18.02B | -25.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥209.44B | 7.25 | ― | 2.18% | 6.30% | 27.88% | |
73 Outperform | ¥213.16B | 18.46 | 7.56% | 2.70% | 2.28% | 3.61% | |
63 Neutral | ¥229.20B | 17.32 | ― | 3.01% | 18.89% | -34.43% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥191.78B | -33.75 | ― | 1.77% | 30.67% | ― | |
57 Neutral | ¥194.35B | 8.93 | ― | 1.44% | 1.48% | -33.32% | |
49 Neutral | ¥4.99T | 82.87 | 2.27% | 0.52% | 4.92% | 1.25% |