Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 681.76B | ¥ 657.40B | ¥ 628.09B | ¥ 518.45B | ¥ 739.20B |
Gross Profit | ¥ 307.36B | ¥ 287.61B | ¥ 265.45B | ¥ 218.68B | ¥ 211.90B |
Operating Income | ¥ 34.17B | ¥ 25.50B | ¥ 11.39B | ¥ 740.00M | ¥ -4.44B |
EBITDA | ¥ 76.69B | ¥ 43.65B | ¥ 31.05B | ¥ 19.15B | ¥ -4.49B |
Net Income | ¥ 34.84B | ¥ 21.91B | ¥ 16.38B | ¥ 9.87B | ¥ -24.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 55.59B | ¥ 68.42B | ¥ 58.67B | ¥ 34.72B | ¥ 49.99B |
Total Assets | ¥ 730.50B | ¥ 709.21B | ¥ 686.42B | ¥ 654.56B | ¥ 625.95B |
Total Debt | ¥ 164.18B | ¥ 174.13B | ¥ 190.39B | ¥ 188.90B | ¥ 202.34B |
Net Debt | ¥ 108.59B | ¥ 105.71B | ¥ 131.72B | ¥ 154.17B | ¥ 152.35B |
Total Liabilities | ¥ 417.07B | ¥ 416.06B | ¥ 413.61B | ¥ 393.62B | ¥ 396.67B |
Stockholders' Equity | ¥ 300.72B | ¥ 269.14B | ¥ 250.02B | ¥ 238.01B | ¥ 229.27B |
Cash Flow | |||||
Free Cash Flow | ¥ 26.05B | ¥ 18.75B | ¥ -418.00M | ¥ -23.71B | ¥ -5.28B |
Operating Cash Flow | ¥ 46.27B | ¥ 49.33B | ¥ 30.30B | ¥ 6.46B | ¥ 12.76B |
Investing Cash Flow | ¥ -13.30B | ¥ -17.75B | ¥ 5.78B | ¥ -5.20B | ¥ -20.76B |
Financing Cash Flow | ¥ -44.99B | ¥ -22.53B | ¥ -12.55B | ¥ -28.58B | ¥ 31.86B |