| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.09B | ¥ 11.89B | ¥ 11.15B | ¥ 9.49B | ¥ 4.82B |
| Gross Profit | ¥ 8.26B | ¥ 8.32B | ¥ 7.77B | ¥ 6.31B | ¥ 2.92B |
| Operating Income | ¥ -120.68M | ¥ 239.04M | ¥ 176.89M | ¥ -1.32B | ¥ -3.12B |
| EBITDA | ¥ 177.36M | ¥ 491.68M | ¥ 426.17M | ¥ -967.24M | ¥ -2.77B |
| Net Income | ¥ -462.80M | ¥ 145.49M | ¥ 27.65M | ¥ -1.15B | ¥ -339.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.57B | ¥ 3.30B | ¥ 3.93B | ¥ 3.40B | ¥ 3.17B |
| Total Assets | ¥ 6.79B | ¥ 7.54B | ¥ 8.20B | ¥ 7.55B | ¥ 7.43B |
| Total Debt | ¥ 1.53B | ¥ 2.20B | ¥ 2.88B | ¥ 3.22B | ¥ 3.37B |
| Net Debt | ¥ -1.04B | ¥ -1.11B | ¥ -1.05B | ¥ -177.68M | ¥ 203.33M |
| Total Liabilities | ¥ 4.05B | ¥ 4.65B | ¥ 5.46B | ¥ 5.80B | ¥ 5.46B |
| Stockholders' Equity | ¥ 2.74B | ¥ 2.89B | ¥ 2.74B | ¥ 1.75B | ¥ 1.98B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -190.91M | ¥ 158.12M | ¥ 107.00M | ¥ -517.10M | ¥ -997.49M |
| Operating Cash Flow | ¥ 49.06M | ¥ 293.87M | ¥ 297.38M | ¥ -313.70M | ¥ -903.05M |
| Investing Cash Flow | ¥ -304.96M | ¥ -196.54M | ¥ -186.05M | ¥ -205.32M | ¥ 490.85M |
| Financing Cash Flow | ¥ -479.54M | ¥ -722.83M | ¥ 418.96M | ¥ 749.37M | ¥ 2.06B |