| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 45.08B | ¥ 43.79B | ¥ 40.21B | ¥ 37.73B | ¥ 34.05B |
| Gross Profit | ¥ 28.15B | ¥ 27.49B | ¥ 25.49B | ¥ 23.21B | ¥ 19.92B |
| Operating Income | ¥ 1.42B | ¥ 1.69B | ¥ 1.00B | ¥ -292.35M | ¥ -5.40B |
| EBITDA | ¥ 3.50B | ¥ 3.65B | ¥ 2.88B | ¥ 1.57B | ¥ -3.34B |
| Net Income | ¥ 1.73B | ¥ 968.52M | ¥ 752.04M | ¥ -403.19M | ¥ -8.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.38B | ¥ 2.26B | ¥ 2.29B | ¥ 2.37B | ¥ 8.35B |
| Total Assets | ¥ 31.12B | ¥ 29.20B | ¥ 28.73B | ¥ 28.73B | ¥ 35.79B |
| Total Debt | ¥ 7.87B | ¥ 8.26B | ¥ 8.78B | ¥ 9.71B | ¥ 17.71B |
| Net Debt | ¥ 5.50B | ¥ 6.00B | ¥ 6.49B | ¥ 7.33B | ¥ 9.36B |
| Total Liabilities | ¥ 15.89B | ¥ 15.56B | ¥ 15.87B | ¥ 16.86B | ¥ 26.17B |
| Stockholders' Equity | ¥ 15.23B | ¥ 13.65B | ¥ 12.86B | ¥ 11.87B | ¥ 9.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.04B | ¥ 889.33M | ¥ 971.51M | ¥ -539.58M | ¥ -5.59B |
| Operating Cash Flow | ¥ 2.95B | ¥ 3.10B | ¥ 2.88B | ¥ 1.35B | ¥ -3.41B |
| Investing Cash Flow | ¥ -2.04B | ¥ -2.27B | ¥ -1.95B | ¥ -2.08B | ¥ -846.57M |
| Financing Cash Flow | ¥ -818.77M | ¥ -919.50M | ¥ -1.05B | ¥ -4.81B | ¥ 10.45B |