| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 96.19B | ¥ 93.06B | ¥ 85.06B | ¥ 78.45B | ¥ 71.97B |
| Gross Profit | ¥ 42.52B | ¥ 40.55B | ¥ 35.44B | ¥ 34.96B | ¥ 31.64B |
| Operating Income | ¥ 5.22B | ¥ 4.18B | ¥ 42.00M | ¥ 3.47B | ¥ 1.42B |
| EBITDA | ¥ 9.52B | ¥ 8.96B | ¥ 4.24B | ¥ 7.53B | ¥ 5.35B |
| Net Income | ¥ 3.15B | ¥ 2.57B | ¥ -318.00M | ¥ 3.42B | ¥ 997.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.02B | ¥ 23.57B | ¥ 19.58B | ¥ 20.69B | ¥ 14.26B |
| Total Assets | ¥ 80.58B | ¥ 79.71B | ¥ 75.11B | ¥ 70.15B | ¥ 64.83B |
| Total Debt | ¥ 4.71B | ¥ 6.45B | ¥ 6.87B | ¥ 3.99B | ¥ 4.35B |
| Net Debt | ¥ -20.59B | ¥ -16.74B | ¥ -12.18B | ¥ -15.77B | ¥ -9.41B |
| Total Liabilities | ¥ 26.25B | ¥ 27.62B | ¥ 27.01B | ¥ 21.57B | ¥ 19.49B |
| Stockholders' Equity | ¥ 54.05B | ¥ 51.83B | ¥ 47.86B | ¥ 48.32B | ¥ 45.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.08B | ¥ 6.40B | ¥ -1.84B | ¥ 8.48B | ¥ 3.10B |
| Operating Cash Flow | ¥ 7.35B | ¥ 10.16B | ¥ 1.42B | ¥ 10.45B | ¥ 4.40B |
| Investing Cash Flow | ¥ -1.64B | ¥ -2.13B | ¥ -2.97B | ¥ -798.00M | ¥ 45.00M |
| Financing Cash Flow | ¥ -3.73B | ¥ -3.94B | ¥ 611.00M | ¥ -3.83B | ¥ -2.72B |