| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.56B | 35.04B | 28.17B | 26.49B | 23.51B |
| Gross Profit | 14.01B | 15.18B | 11.54B | 11.56B | 10.32B |
| EBITDA | 3.15B | 4.48B | 3.12B | 3.77B | 3.54B |
| Net Income | 1.20B | 2.52B | 1.53B | 1.92B | 1.73B |
Balance Sheet | |||||
| Total Assets | 40.26B | 39.38B | 40.22B | 41.82B | 39.16B |
| Cash, Cash Equivalents and Short-Term Investments | 5.74B | 5.03B | 4.03B | 6.22B | 14.18B |
| Total Debt | 2.70B | 2.00B | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12.14B | 11.25B | 11.90B | 12.43B | 9.42B |
| Stockholders Equity | 28.08B | 28.08B | 28.31B | 29.40B | 29.74B |
Cash Flow | |||||
| Free Cash Flow | 1.72B | 2.13B | -1.98B | -5.82B | 5.46B |
| Operating Cash Flow | 2.20B | 4.11B | -105.39M | 1.83B | 6.05B |
| Investing Cash Flow | -770.20M | -2.89B | 1.81B | -1.74B | -5.33B |
| Financing Cash Flow | -972.42M | -736.17M | -2.86B | -1.49B | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥778.39B | 26.71 | 13.15% | 0.23% | 2.66% | 7.90% | |
81 Outperform | ¥695.27B | 12.76 | ― | 0.76% | 15.02% | 46.62% | |
78 Outperform | ¥443.51B | 9.21 | 11.96% | 3.04% | 2.70% | ― | |
78 Outperform | ¥696.38B | 15.50 | 8.07% | 2.85% | 11.18% | -0.75% | |
74 Outperform | ¥7.36T | 59.16 | 8.95% | 1.88% | 2.88% | 28.76% | |
67 Neutral | ¥36.98B | -77.50 | 4.29% | 3.92% | -7.09% | -50.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |