| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.57B | 32.56B | 35.04B | 28.17B | 26.49B | 23.51B |
| Gross Profit | 13.72B | 14.01B | 15.18B | 11.54B | 11.56B | 10.32B |
| EBITDA | 2.75B | 3.15B | 4.48B | 3.12B | 3.77B | 3.54B |
| Net Income | 810.53M | 1.19B | 2.52B | 1.53B | 1.92B | 1.73B |
Balance Sheet | ||||||
| Total Assets | 39.14B | 39.94B | 39.13B | 39.95B | 41.59B | 38.88B |
| Cash, Cash Equivalents and Short-Term Investments | 6.31B | 5.74B | 5.03B | 4.03B | 6.22B | 14.18B |
| Total Debt | 2.80B | 2.70B | 2.00B | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11.81B | 11.82B | 11.01B | 11.64B | 12.19B | 9.14B |
| Stockholders Equity | 27.29B | 28.12B | 28.08B | 28.31B | 29.40B | 29.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.72B | 2.13B | -1.98B | -5.82B | 5.46B |
| Operating Cash Flow | 0.00 | 2.20B | 4.11B | -105.39M | 1.83B | 6.05B |
| Investing Cash Flow | 0.00 | -770.20M | -2.89B | 1.81B | -1.74B | -5.33B |
| Financing Cash Flow | 0.00 | -972.42M | -736.17M | -2.86B | -1.49B | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥48.22B | 9.07 | ― | 1.94% | -4.17% | -7.07% | |
75 Outperform | ¥43.07B | 15.41 | ― | 2.29% | 6.81% | 12.70% | |
73 Outperform | ¥42.13B | 10.77 | ― | 3.21% | 7.99% | 50.13% | |
70 Outperform | ¥37.59B | 18.68 | ― | 4.53% | -2.57% | 3.43% | |
69 Neutral | ¥50.98B | 12.51 | ― | 1.12% | 14.84% | 7.57% | |
67 Neutral | ¥38.20B | 31.92 | 4.29% | 3.92% | -7.09% | -50.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |