Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 54.33B | 54.33B | 54.60B | 52.80B | 53.75B | 57.36B |
Gross Profit | 10.15B | 10.15B | 9.92B | 8.69B | 9.05B | 10.75B |
EBITDA | 876.50M | 1.05B | 732.00M | 658.00M | 1.35B | 2.09B |
Net Income | 420.00M | 420.00M | 84.00M | 120.00M | 613.00M | 1.28B |
Balance Sheet | ||||||
Total Assets | 35.73B | 35.73B | 39.70B | 37.89B | 36.35B | 36.68B |
Cash, Cash Equivalents and Short-Term Investments | 5.22B | 5.22B | 8.01B | 7.78B | 6.84B | 7.66B |
Total Debt | 1.36B | 1.36B | 5.09B | 4.10B | 2.62B | 2.12B |
Total Liabilities | 9.31B | 9.31B | 13.01B | 11.55B | 9.99B | 9.88B |
Stockholders Equity | 26.41B | 26.41B | 26.69B | 26.34B | 26.36B | 26.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.08B | -1.19B | -600.00M | -1.20B | 2.74B |
Operating Cash Flow | 0.00 | 1.13B | -71.00M | 647.00M | -1.02B | 2.86B |
Investing Cash Flow | 0.00 | 55.00M | -345.00M | -968.00M | 0.00 | 479.00M |
Financing Cash Flow | 0.00 | -3.99B | 638.00M | 1.24B | 139.00M | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 51.21B | 11.99 | 7.20% | 2.61% | 9.24% | 23.83% | |
71 Outperform | ¥7.63B | 77.64 | 3.21% | -0.85% | ― | ||
70 Neutral | 8.16B | 7.77 | 8.00% | 1.43% | -6.74% | -1.02% | |
63 Neutral | 16.08B | 71.55 | 4.52% | 3.95% | -34.28% | -90.06% | |
58 Neutral | 1.92B | 92.56 | 0.00% | ― | 1.98% | 0.00% | |
55 Neutral | 2.73B | -24.30 | 0.57% | 4.84% | 0.11% | 33.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |