| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 851.24B | ¥ 924.48B | ¥ 963.30B | ¥ 1.01T | ¥ 936.31B |
| Gross Profit | ¥ 90.97B | ¥ 94.42B | ¥ 88.61B | ¥ 89.56B | ¥ 83.59B |
| Operating Income | ¥ 21.62B | ¥ 23.78B | ¥ 18.39B | ¥ 20.67B | ¥ 15.53B |
| EBITDA | ¥ 43.41B | ¥ 50.52B | ¥ 46.03B | ¥ 45.81B | ¥ 44.02B |
| Net Income | ¥ 16.06B | ¥ 17.10B | ¥ 13.89B | ¥ 13.83B | ¥ 13.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 21.92B | ¥ 13.93B | ¥ 30.10B | ¥ 32.01B | ¥ 38.15B |
| Total Assets | ¥ 452.69B | ¥ 442.15B | ¥ 444.30B | ¥ 433.02B | ¥ 447.02B |
| Total Debt | ¥ 56.98B | ¥ 56.65B | ¥ 58.94B | ¥ 71.81B | ¥ 90.56B |
| Net Debt | ¥ 35.06B | ¥ 42.72B | ¥ 28.84B | ¥ 39.79B | ¥ 52.41B |
| Total Liabilities | ¥ 242.16B | ¥ 239.40B | ¥ 252.09B | ¥ 252.70B | ¥ 275.82B |
| Stockholders' Equity | ¥ 181.77B | ¥ 172.28B | ¥ 162.54B | ¥ 152.96B | ¥ 144.30B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 31.58B | ¥ 19.53B | ¥ 24.98B | ¥ 22.61B | ¥ 28.96B |
| Operating Cash Flow | ¥ 45.07B | ¥ 31.71B | ¥ 34.54B | ¥ 34.80B | ¥ 39.95B |
| Investing Cash Flow | ¥ -15.62B | ¥ -28.33B | ¥ -6.60B | ¥ -3.19B | ¥ -19.11B |
| Financing Cash Flow | ¥ -21.49B | ¥ -19.43B | ¥ -29.92B | ¥ -37.75B | ¥ -17.63B |