| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 41.56B | ¥ 39.33B | ¥ 35.88B | ¥ 30.69B | ¥ 27.57B |
| Gross Profit | ¥ 17.85B | ¥ 17.00B | ¥ 14.74B | ¥ 12.54B | ¥ 11.67B |
| Operating Income | ¥ 11.04B | ¥ 10.17B | ¥ 8.36B | ¥ 6.48B | ¥ 5.41B |
| EBITDA | ¥ 13.07B | ¥ 10.75B | ¥ 8.94B | ¥ 7.09B | ¥ 6.46B |
| Net Income | ¥ 8.68B | ¥ 7.92B | ¥ 6.29B | ¥ 4.69B | ¥ 3.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.56B | ¥ 20.34B | ¥ 16.95B | ¥ 15.76B | ¥ 11.27B |
| Total Assets | ¥ 63.49B | ¥ 57.39B | ¥ 49.35B | ¥ 43.39B | ¥ 39.39B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -23.56B | ¥ -20.34B | ¥ -16.45B | ¥ -14.76B | ¥ -11.27B |
| Total Liabilities | ¥ 7.79B | ¥ 7.47B | ¥ 7.42B | ¥ 6.57B | ¥ 5.85B |
| Stockholders' Equity | ¥ 55.70B | ¥ 49.92B | ¥ 41.93B | ¥ 36.78B | ¥ 33.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.42B | ¥ 6.17B | ¥ 2.96B | ¥ 5.20B | ¥ 2.69B |
| Operating Cash Flow | ¥ 8.46B | ¥ 7.55B | ¥ 5.69B | ¥ 5.43B | ¥ 3.61B |
| Investing Cash Flow | ¥ -2.60B | ¥ -3.69B | ¥ -2.28B | ¥ -1.02B | ¥ -1.09B |
| Financing Cash Flow | ¥ -2.63B | ¥ -1.99B | ¥ -1.74B | ¥ -1.14B | ¥ -881.86M |