| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 611.57B | ¥ 654.40B | ¥ 659.59B | ¥ 647.83B | ¥ 598.73B |
| Gross Profit | ¥ 58.95B | ¥ 58.45B | ¥ 62.33B | ¥ 58.47B | ¥ 52.59B |
| Operating Income | ¥ 12.50B | ¥ 11.97B | ¥ 17.03B | ¥ 15.21B | ¥ 12.07B |
| EBITDA | ¥ 18.40B | ¥ 20.07B | ¥ 23.22B | ¥ 22.68B | ¥ 18.50B |
| Net Income | ¥ 9.20B | ¥ 8.66B | ¥ 11.22B | ¥ 10.90B | ¥ 8.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 49.73B | ¥ 40.65B | ¥ 53.77B | ¥ 47.02B | ¥ 38.37B |
| Total Assets | ¥ 212.05B | ¥ 207.11B | ¥ 218.61B | ¥ 201.24B | ¥ 197.89B |
| Total Debt | ¥ 4.87B | ¥ 4.14B | ¥ 4.47B | ¥ 7.01B | ¥ 7.84B |
| Net Debt | ¥ -43.85B | ¥ -36.46B | ¥ -49.20B | ¥ -40.00B | ¥ -30.42B |
| Total Liabilities | ¥ 89.33B | ¥ 87.08B | ¥ 94.77B | ¥ 83.81B | ¥ 85.53B |
| Stockholders' Equity | ¥ 115.94B | ¥ 113.54B | ¥ 117.74B | ¥ 111.74B | ¥ 107.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.64B | ¥ -3.31B | ¥ 20.73B | ¥ 14.89B | ¥ 6.21B |
| Operating Cash Flow | ¥ 23.11B | ¥ 938.00M | ¥ 27.22B | ¥ 18.92B | ¥ 10.55B |
| Investing Cash Flow | ¥ -5.24B | ¥ -2.53B | ¥ -8.71B | ¥ -3.25B | ¥ -3.30B |
| Financing Cash Flow | ¥ -8.77B | ¥ -11.51B | ¥ -11.88B | ¥ -6.92B | ¥ -5.72B |