| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 212.77B | ¥ 215.79B | ¥ 259.01B | ¥ 260.30B | ¥ 229.13B |
| Gross Profit | ¥ 29.76B | ¥ 27.54B | ¥ 29.23B | ¥ 29.48B | ¥ 26.15B |
| Operating Income | ¥ 5.25B | ¥ 5.48B | ¥ 8.33B | ¥ 9.38B | ¥ 7.06B |
| EBITDA | ¥ 6.04B | ¥ 7.34B | ¥ 9.14B | ¥ 8.98B | ¥ 7.73B |
| Net Income | ¥ 5.28B | ¥ 4.70B | ¥ 5.74B | ¥ 5.37B | ¥ 5.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 33.59B | ¥ 33.31B | ¥ 19.32B | ¥ 11.80B | ¥ 11.64B |
| Total Assets | ¥ 154.30B | ¥ 142.00B | ¥ 156.03B | ¥ 152.66B | ¥ 142.35B |
| Total Debt | ¥ 2.24B | ¥ 2.69B | ¥ 4.01B | ¥ 4.23B | ¥ 844.00M |
| Net Debt | ¥ -31.22B | ¥ -30.63B | ¥ -15.27B | ¥ -7.40B | ¥ -10.74B |
| Total Liabilities | ¥ 59.77B | ¥ 52.78B | ¥ 68.94B | ¥ 72.76B | ¥ 67.59B |
| Stockholders' Equity | ¥ 94.52B | ¥ 89.20B | ¥ 87.08B | ¥ 79.90B | ¥ 74.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.88B | ¥ 18.22B | ¥ 9.41B | ¥ -2.75B | ¥ -8.06B |
| Operating Cash Flow | ¥ 6.07B | ¥ 18.45B | ¥ 9.94B | ¥ -199.00M | ¥ -7.62B |
| Investing Cash Flow | ¥ -2.98B | ¥ -15.00M | ¥ -710.00M | ¥ -1.25B | ¥ -1.33B |
| Financing Cash Flow | ¥ -3.00B | ¥ -4.20B | ¥ -2.28B | ¥ -115.00M | ¥ -883.00M |