| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 173.01B | ¥ 172.49B | ¥ 151.67B | ¥ 116.52B | ¥ 105.72B |
| Gross Profit | ¥ 8.15B | ¥ 7.68B | ¥ 7.38B | ¥ 7.16B | ¥ 5.25B |
| Operating Income | ¥ 2.51B | ¥ 2.53B | ¥ 2.36B | ¥ 2.48B | ¥ 832.40M |
| EBITDA | ¥ 2.82B | ¥ 2.85B | ¥ 2.69B | ¥ 2.79B | ¥ 1.09B |
| Net Income | ¥ 1.99B | ¥ 1.95B | ¥ 1.78B | ¥ 1.89B | ¥ 627.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.29B | ¥ 3.08B | ¥ 2.95B | ¥ 2.89B | ¥ 6.94B |
| Total Assets | ¥ 87.86B | ¥ 91.53B | ¥ 88.54B | ¥ 75.10B | ¥ 59.28B |
| Total Debt | ¥ 31.74B | ¥ 34.07B | ¥ 35.67B | ¥ 28.11B | ¥ 19.89B |
| Net Debt | ¥ 26.45B | ¥ 30.99B | ¥ 32.71B | ¥ 25.23B | ¥ 12.95B |
| Total Liabilities | ¥ 56.16B | ¥ 61.96B | ¥ 62.04B | ¥ 49.33B | ¥ 35.20B |
| Stockholders' Equity | ¥ 31.70B | ¥ 29.57B | ¥ 26.50B | ¥ 25.77B | ¥ 24.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.62B | ¥ 4.88B | ¥ -6.56B | ¥ -11.58B | ¥ 3.68B |
| Operating Cash Flow | ¥ 4.67B | ¥ 4.96B | ¥ -6.48B | ¥ -11.38B | ¥ 4.21B |
| Investing Cash Flow | ¥ -35.02M | ¥ -96.52M | ¥ -92.13M | ¥ -169.65M | ¥ -555.79M |
| Financing Cash Flow | ¥ -2.42B | ¥ -4.74B | ¥ 6.64B | ¥ 7.49B | ¥ -3.18B |