Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 173.01B | ¥ 172.49B | ¥ 151.67B | ¥ 116.52B | ¥ 105.72B |
Gross Profit | ¥ 8.28B | ¥ 7.83B | ¥ 7.53B | ¥ 7.29B | ¥ 5.36B |
Operating Income | ¥ 2.51B | ¥ 2.53B | ¥ 2.36B | ¥ 2.48B | ¥ 832.40M |
EBITDA | ¥ 3.36B | ¥ 3.27B | ¥ 2.98B | ¥ 3.10B | ¥ 1.31B |
Net Income | ¥ 1.99B | ¥ 1.95B | ¥ 1.78B | ¥ 1.89B | ¥ 627.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.23B | ¥ 3.08B | ¥ 2.95B | ¥ 2.89B | ¥ 6.94B |
Total Assets | ¥ 87.73B | ¥ 91.41B | ¥ 88.54B | ¥ 75.10B | ¥ 59.28B |
Total Debt | ¥ 31.67B | ¥ 33.98B | ¥ 35.56B | ¥ 27.99B | ¥ 19.80B |
Net Debt | ¥ 26.44B | ¥ 31.03B | ¥ 32.61B | ¥ 25.10B | ¥ 12.86B |
Total Liabilities | ¥ 56.03B | ¥ 61.84B | ¥ 62.04B | ¥ 49.33B | ¥ 35.20B |
Stockholders' Equity | ¥ 31.70B | ¥ 29.57B | ¥ 26.50B | ¥ 25.77B | ¥ 24.08B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.62B | ¥ 4.88B | ¥ -6.57B | ¥ -11.59B | ¥ 3.67B |
Operating Cash Flow | ¥ 4.67B | ¥ 4.96B | ¥ -6.48B | ¥ -11.38B | ¥ 4.21B |
Investing Cash Flow | ¥ -35.02M | ¥ -96.52M | ¥ -92.13M | ¥ -169.65M | ¥ -555.79M |
Financing Cash Flow | ¥ -2.42B | ¥ -4.74B | ¥ 6.64B | ¥ 7.49B | ¥ -3.18B |