| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 586.65B | 575.79B | 573.50B | 552.24B | 483.42B | 404.86B |
| Gross Profit | 95.04B | 93.04B | 88.11B | 84.43B | 73.92B | 70.24B |
| EBITDA | 30.76B | 31.29B | 29.02B | 26.20B | 23.31B | 22.05B |
| Net Income | 11.39B | 10.69B | 10.11B | 8.56B | 8.51B | 7.85B |
Balance Sheet | ||||||
| Total Assets | 308.21B | 320.71B | 324.61B | 307.56B | 285.30B | 256.49B |
| Cash, Cash Equivalents and Short-Term Investments | 62.97B | 62.26B | 54.96B | 45.08B | 39.80B | 43.49B |
| Total Debt | 40.19B | 57.42B | 67.90B | 69.97B | 59.55B | 58.51B |
| Total Liabilities | 141.82B | 154.24B | 165.54B | 163.26B | 153.30B | 136.59B |
| Stockholders Equity | 158.02B | 158.12B | 151.00B | 137.07B | 125.46B | 113.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 26.13B | 15.38B | 5.01B | 8.10B | 12.08B |
| Operating Cash Flow | 0.00 | 38.36B | 25.04B | 13.65B | 18.36B | 21.26B |
| Investing Cash Flow | 0.00 | -13.62B | -11.66B | -9.72B | -17.84B | -10.84B |
| Financing Cash Flow | 0.00 | -21.27B | -6.50B | -1.87B | -4.53B | -3.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥90.58B | 8.32 | ― | 3.12% | 2.69% | 23.94% | |
74 Outperform | ¥119.01B | 9.80 | ― | 2.60% | 7.46% | 153.98% | |
70 Outperform | ¥130.53B | 17.95 | ― | 4.86% | -0.29% | -34.41% | |
67 Neutral | ¥65.36B | 21.46 | ― | 1.37% | -6.97% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | ¥205.22B | 12.68 | ― | 3.40% | -4.87% | 26.27% | |
63 Neutral | $1.40T | 110.05 | 0.82% | 3.29% | -4.23% | -95.01% |