| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 311.55B | ¥ 307.70B | ¥ 329.39B | ¥ 284.10B | ¥ 216.23B |
| Gross Profit | ¥ 40.52B | ¥ 38.73B | ¥ 37.06B | ¥ 30.65B | ¥ 26.36B |
| Operating Income | ¥ 15.37B | ¥ 15.04B | ¥ 12.66B | ¥ 9.33B | ¥ 3.67B |
| EBITDA | ¥ 16.46B | ¥ 16.13B | ¥ 13.87B | ¥ 10.56B | ¥ 4.47B |
| Net Income | ¥ 11.66B | ¥ 9.62B | ¥ 8.12B | ¥ 6.81B | ¥ 1.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.81B | ¥ 21.46B | ¥ 18.96B | ¥ 12.24B | ¥ 17.83B |
| Total Assets | ¥ 146.08B | ¥ 143.35B | ¥ 143.20B | ¥ 134.12B | ¥ 110.59B |
| Total Debt | ¥ 1.66B | ¥ 3.15B | ¥ 5.43B | ¥ 5.50B | ¥ 2.52B |
| Net Debt | ¥ -21.54B | ¥ -17.94B | ¥ -13.43B | ¥ -6.74B | ¥ -15.08B |
| Total Liabilities | ¥ 53.97B | ¥ 61.25B | ¥ 71.04B | ¥ 69.02B | ¥ 51.76B |
| Stockholders' Equity | ¥ 92.01B | ¥ 82.06B | ¥ 72.16B | ¥ 65.06B | ¥ 58.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.40B | ¥ 9.45B | ¥ 9.51B | ¥ -2.41B | ¥ 4.80B |
| Operating Cash Flow | ¥ 7.14B | ¥ 9.69B | ¥ 9.60B | ¥ -2.33B | ¥ 5.89B |
| Investing Cash Flow | ¥ -1.03B | ¥ -2.71B | ¥ -261.00M | ¥ 197.00M | ¥ -357.00M |
| Financing Cash Flow | ¥ -4.78B | ¥ -5.38B | ¥ -3.10B | ¥ -4.01B | ¥ -887.00M |