| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.36B | ¥ 13.16B | ¥ 13.02B | ¥ 12.71B | ¥ 13.46B |
| Gross Profit | ¥ 4.87B | ¥ 4.86B | ¥ 4.72B | ¥ 3.87B | ¥ 5.15B |
| Operating Income | ¥ -136.00M | ¥ 58.00M | ¥ 23.00M | ¥ -1.18B | ¥ -89.00M |
| EBITDA | ¥ -87.00M | ¥ 103.00M | ¥ 94.00M | ¥ -1.06B | ¥ 17.00M |
| Net Income | ¥ 50.00M | ¥ 100.00M | ¥ 112.00M | ¥ -1.55B | ¥ 124.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.98B | ¥ 3.54B | ¥ 3.37B | ¥ 3.95B | ¥ 4.13B |
| Total Assets | ¥ 12.36B | ¥ 11.89B | ¥ 11.19B | ¥ 11.35B | ¥ 11.71B |
| Total Debt | ¥ 1.56B | ¥ 1.67B | ¥ 1.70B | ¥ 1.84B | ¥ 1.43B |
| Net Debt | ¥ -1.42B | ¥ -1.87B | ¥ -1.67B | ¥ -2.11B | ¥ -2.70B |
| Total Liabilities | ¥ 5.48B | ¥ 5.33B | ¥ 5.40B | ¥ 5.57B | ¥ 4.75B |
| Stockholders' Equity | ¥ 6.87B | ¥ 6.56B | ¥ 5.79B | ¥ 5.78B | ¥ 6.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -358.00M | ¥ -102.00M | ¥ -411.00M | ¥ -642.00M | ¥ -629.00M |
| Operating Cash Flow | ¥ -283.00M | ¥ -35.00M | ¥ -357.00M | ¥ -528.00M | ¥ -511.00M |
| Investing Cash Flow | ¥ -60.00M | ¥ 205.00M | ¥ -107.00M | ¥ -116.00M | ¥ 47.00M |
| Financing Cash Flow | ¥ -224.00M | ¥ -75.00M | ¥ -156.00M | ¥ 384.00M | ¥ -900.00M |