| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 60.53B | ¥ 61.35B | ¥ 58.27B | ¥ 38.64B | ¥ 37.94B |
| Gross Profit | ¥ 37.81B | ¥ 37.59B | ¥ 35.58B | ¥ 17.92B | ¥ 13.66B |
| Operating Income | ¥ 2.72B | ¥ 3.05B | ¥ 2.24B | ¥ -1.06B | ¥ -8.91B |
| EBITDA | ¥ 3.73B | ¥ 3.98B | ¥ 3.19B | ¥ -19.00M | ¥ -7.89B |
| Net Income | ¥ 4.01B | ¥ 2.79B | ¥ 2.15B | ¥ 661.00M | ¥ -4.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.71B | ¥ 23.28B | ¥ 20.90B | ¥ 18.77B | ¥ 19.65B |
| Total Assets | ¥ 58.20B | ¥ 59.78B | ¥ 54.41B | ¥ 51.63B | ¥ 52.93B |
| Total Debt | ¥ 7.63B | ¥ 7.16B | ¥ 7.57B | ¥ 7.76B | ¥ 6.71B |
| Net Debt | ¥ -16.09B | ¥ -16.13B | ¥ -13.33B | ¥ -11.01B | ¥ -12.94B |
| Total Liabilities | ¥ 18.90B | ¥ 18.52B | ¥ 17.98B | ¥ 17.70B | ¥ 19.46B |
| Stockholders' Equity | ¥ 39.28B | ¥ 41.24B | ¥ 36.42B | ¥ 33.76B | ¥ 33.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.47B | ¥ 3.98B | ¥ 3.87B | ¥ -1.81B | ¥ -6.12B |
| Operating Cash Flow | ¥ 2.68B | ¥ 4.42B | ¥ 4.21B | ¥ -1.64B | ¥ -5.66B |
| Investing Cash Flow | ¥ 1.63B | ¥ -2.34B | ¥ -1.05B | ¥ -1.36B | ¥ 15.76B |
| Financing Cash Flow | ¥ -3.87B | ¥ -1.40B | ¥ -920.00M | ¥ 527.00M | ¥ -4.28B |