| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.56B | ¥ 60.11B | ¥ 61.74B | ¥ 62.18B | ¥ 53.17B |
| Gross Profit | ¥ 24.98B | ¥ 23.84B | ¥ 25.31B | ¥ 25.74B | ¥ 21.50B |
| Operating Income | ¥ 7.10B | ¥ 5.67B | ¥ 7.10B | ¥ 8.88B | ¥ 6.97B |
| EBITDA | ¥ 9.96B | ¥ 9.23B | ¥ 9.90B | ¥ 11.55B | ¥ 9.68B |
| Net Income | ¥ 5.13B | ¥ 4.68B | ¥ 4.91B | ¥ 6.75B | ¥ 4.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.92B | ¥ 7.97B | ¥ 6.39B | ¥ 8.19B | ¥ 8.14B |
| Total Assets | ¥ 83.41B | ¥ 79.00B | ¥ 74.91B | ¥ 68.95B | ¥ 60.51B |
| Total Debt | ¥ 16.99B | ¥ 14.51B | ¥ 11.01B | ¥ 6.72B | ¥ 5.67B |
| Net Debt | ¥ 9.07B | ¥ 6.54B | ¥ 4.62B | ¥ -1.48B | ¥ -2.48B |
| Total Liabilities | ¥ 29.88B | ¥ 28.47B | ¥ 26.17B | ¥ 23.27B | ¥ 19.53B |
| Stockholders' Equity | ¥ 53.48B | ¥ 50.49B | ¥ 48.22B | ¥ 45.20B | ¥ 39.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 572.00M | ¥ -1.56B | ¥ -3.06B | ¥ 1.72B | ¥ 2.08B |
| Operating Cash Flow | ¥ 5.03B | ¥ 4.87B | ¥ 1.76B | ¥ 4.40B | ¥ 5.23B |
| Investing Cash Flow | ¥ -4.36B | ¥ -4.89B | ¥ -4.75B | ¥ -1.33B | ¥ -3.69B |
| Financing Cash Flow | ¥ -902.00M | ¥ 1.57B | ¥ 923.00M | ¥ -3.40B | ¥ -1.81B |