| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 60.11B | ¥ 61.74B | ¥ 62.18B | ¥ 53.17B | ¥ 44.72B |
| Gross Profit | ¥ 23.84B | ¥ 25.31B | ¥ 25.74B | ¥ 21.50B | ¥ 17.52B |
| Operating Income | ¥ 5.67B | ¥ 7.10B | ¥ 8.88B | ¥ 6.97B | ¥ 3.48B |
| EBITDA | ¥ 9.23B | ¥ 9.90B | ¥ 11.55B | ¥ 9.68B | ¥ 7.04B |
| Net Income | ¥ 4.68B | ¥ 4.91B | ¥ 6.75B | ¥ 4.84B | ¥ 3.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.97B | ¥ 6.39B | ¥ 8.19B | ¥ 8.14B | ¥ 8.10B |
| Total Assets | ¥ 77.82B | ¥ 74.49B | ¥ 68.51B | ¥ 60.20B | ¥ 52.69B |
| Total Debt | ¥ 14.51B | ¥ 11.01B | ¥ 6.72B | ¥ 5.67B | ¥ 4.68B |
| Net Debt | ¥ 6.54B | ¥ 4.62B | ¥ -1.48B | ¥ -2.48B | ¥ -3.42B |
| Total Liabilities | ¥ 27.30B | ¥ 25.76B | ¥ 22.83B | ¥ 19.22B | ¥ 15.42B |
| Stockholders' Equity | ¥ 50.49B | ¥ 48.22B | ¥ 45.19B | ¥ 39.73B | ¥ 35.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.56B | ¥ -3.06B | ¥ 1.72B | ¥ 2.08B | ¥ 907.00M |
| Operating Cash Flow | ¥ 4.87B | ¥ 1.76B | ¥ 4.40B | ¥ 5.23B | ¥ 4.59B |
| Investing Cash Flow | ¥ -4.89B | ¥ -4.75B | ¥ -1.33B | ¥ -3.69B | ¥ -2.32B |
| Financing Cash Flow | ¥ 1.57B | ¥ 923.00M | ¥ -3.40B | ¥ -1.81B | ¥ -803.00M |