Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 123.98B | ¥ 126.01B | ¥ 134.58B | ¥ 120.68B | ¥ 100.30B |
Gross Profit | ¥ 46.55B | ¥ 45.99B | ¥ 48.99B | ¥ 45.71B | ¥ 36.58B |
Operating Income | ¥ 6.51B | ¥ 7.50B | ¥ 12.13B | ¥ 12.35B | ¥ 7.41B |
EBITDA | ¥ 11.63B | ¥ 12.94B | ¥ 16.44B | ¥ 16.20B | ¥ 9.48B |
Net Income | ¥ 4.78B | ¥ 5.58B | ¥ 9.19B | ¥ 9.57B | ¥ 4.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.30B | ¥ 12.98B | ¥ 12.88B | ¥ 8.16B | ¥ 9.60B |
Total Assets | ¥ 113.96B | ¥ 108.72B | ¥ 109.03B | ¥ 90.68B | ¥ 77.73B |
Total Debt | ¥ 29.56B | ¥ 26.67B | ¥ 28.01B | ¥ 20.70B | ¥ 21.59B |
Net Debt | ¥ 17.26B | ¥ 13.25B | ¥ 15.14B | ¥ 12.54B | ¥ 11.98B |
Total Liabilities | ¥ 52.69B | ¥ 54.23B | ¥ 61.55B | ¥ 53.21B | ¥ 50.15B |
Stockholders' Equity | ¥ 61.02B | ¥ 54.26B | ¥ 47.30B | ¥ 37.31B | ¥ 27.44B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.69B | ¥ 6.37B | ¥ -118.00M | ¥ 798.00M | ¥ 12.05B |
Operating Cash Flow | ¥ 2.04B | ¥ 12.40B | ¥ 4.16B | ¥ 6.96B | ¥ 15.84B |
Investing Cash Flow | ¥ -4.19B | ¥ -6.31B | ¥ -3.87B | ¥ -6.85B | ¥ -3.38B |
Financing Cash Flow | ¥ 1.01B | ¥ -6.38B | ¥ 4.65B | ¥ -2.47B | ¥ -8.36B |