| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 126.96B | ¥ 123.98B | ¥ 126.01B | ¥ 134.58B | ¥ 120.68B |
| Gross Profit | ¥ 48.37B | ¥ 46.55B | ¥ 45.99B | ¥ 48.99B | ¥ 45.71B |
| Operating Income | ¥ 6.50B | ¥ 6.51B | ¥ 7.50B | ¥ 12.13B | ¥ 12.35B |
| EBITDA | ¥ 11.03B | ¥ 11.63B | ¥ 12.94B | ¥ 16.44B | ¥ 16.20B |
| Net Income | ¥ 5.41B | ¥ 4.78B | ¥ 5.58B | ¥ 9.19B | ¥ 9.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.03B | ¥ 12.30B | ¥ 12.98B | ¥ 12.88B | ¥ 8.16B |
| Total Assets | ¥ 119.63B | ¥ 113.96B | ¥ 108.72B | ¥ 109.03B | ¥ 91.71B |
| Total Debt | ¥ 30.44B | ¥ 30.08B | ¥ 26.23B | ¥ 28.17B | ¥ 21.02B |
| Net Debt | ¥ 17.42B | ¥ 17.78B | ¥ 13.25B | ¥ 15.29B | ¥ 12.85B |
| Total Liabilities | ¥ 54.70B | ¥ 52.69B | ¥ 54.23B | ¥ 61.55B | ¥ 54.23B |
| Stockholders' Equity | ¥ 64.67B | ¥ 61.02B | ¥ 54.26B | ¥ 47.30B | ¥ 37.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.67B | ¥ -1.69B | ¥ 6.37B | ¥ -118.00M | ¥ 798.00M |
| Operating Cash Flow | ¥ 8.03B | ¥ 2.04B | ¥ 12.40B | ¥ 4.16B | ¥ 6.96B |
| Investing Cash Flow | ¥ -2.99B | ¥ -4.19B | ¥ -6.31B | ¥ -3.87B | ¥ -6.85B |
| Financing Cash Flow | ¥ -4.62B | ¥ 1.01B | ¥ -6.38B | ¥ 4.65B | ¥ -2.47B |