| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 353.04B | ¥ 371.64B | ¥ 321.77B | ¥ 283.78B | ¥ 256.08B |
| Gross Profit | ¥ 106.59B | ¥ 100.45B | ¥ 84.59B | ¥ 75.34B | ¥ 68.86B |
| Operating Income | ¥ 49.20B | ¥ 43.93B | ¥ 34.44B | ¥ 30.54B | ¥ 26.59B |
| EBITDA | ¥ 62.21B | ¥ 58.54B | ¥ 48.53B | ¥ 43.69B | ¥ 40.47B |
| Net Income | ¥ 44.77B | ¥ 18.25B | ¥ 21.17B | ¥ 22.96B | ¥ 18.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 147.58B | ¥ 150.93B | ¥ 130.48B | ¥ 113.70B | ¥ 97.60B |
| Total Assets | ¥ 379.82B | ¥ 380.40B | ¥ 364.88B | ¥ 336.03B | ¥ 310.62B |
| Total Debt | ¥ 38.81B | ¥ 42.18B | ¥ 65.03B | ¥ 69.28B | ¥ 73.98B |
| Net Debt | ¥ -107.42B | ¥ -107.61B | ¥ -64.76B | ¥ -43.67B | ¥ -23.20B |
| Total Liabilities | ¥ 101.09B | ¥ 133.35B | ¥ 138.75B | ¥ 135.15B | ¥ 131.97B |
| Stockholders' Equity | ¥ 274.97B | ¥ 243.70B | ¥ 223.55B | ¥ 198.18B | ¥ 176.47B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 36.03B | ¥ 38.46B | ¥ 28.65B | ¥ 22.13B | ¥ 24.83B |
| Operating Cash Flow | ¥ 54.22B | ¥ 47.26B | ¥ 37.26B | ¥ 31.74B | ¥ 39.92B |
| Investing Cash Flow | ¥ -23.89B | ¥ -8.13B | ¥ -11.53B | ¥ -9.48B | ¥ -12.57B |
| Financing Cash Flow | ¥ -35.15B | ¥ -26.02B | ¥ -17.42B | ¥ -13.52B | ¥ -20.27B |