| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 112.34B | ¥ 105.71B | ¥ 102.47B | ¥ 95.23B | ¥ 88.51B |
| Gross Profit | ¥ 33.61B | ¥ 30.66B | ¥ 29.92B | ¥ 27.18B | ¥ 24.13B |
| Operating Income | ¥ 5.10B | ¥ 4.38B | ¥ 4.98B | ¥ 3.53B | ¥ 879.00M |
| EBITDA | ¥ 8.91B | ¥ 7.80B | ¥ 8.03B | ¥ 6.32B | ¥ 3.53B |
| Net Income | ¥ 4.46B | ¥ 3.51B | ¥ 3.69B | ¥ 2.56B | ¥ 720.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.11B | ¥ 8.21B | ¥ 9.63B | ¥ 9.74B | ¥ 10.34B |
| Total Assets | ¥ 99.64B | ¥ 95.76B | ¥ 92.61B | ¥ 85.87B | ¥ 80.92B |
| Total Debt | ¥ 10.18B | ¥ 10.62B | ¥ 6.79B | ¥ 6.70B | ¥ 7.09B |
| Net Debt | ¥ 70.00M | ¥ 2.41B | ¥ -2.85B | ¥ -3.04B | ¥ -3.25B |
| Total Liabilities | ¥ 47.45B | ¥ 47.38B | ¥ 46.84B | ¥ 44.97B | ¥ 42.63B |
| Stockholders' Equity | ¥ 51.81B | ¥ 48.05B | ¥ 45.43B | ¥ 40.61B | ¥ 38.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.15B | ¥ -2.65B | ¥ 1.61B | ¥ 391.00M | ¥ 1.29B |
| Operating Cash Flow | ¥ 9.12B | ¥ 2.47B | ¥ 5.29B | ¥ 3.60B | ¥ 4.96B |
| Investing Cash Flow | ¥ -4.35B | ¥ -4.77B | ¥ -3.90B | ¥ -3.27B | ¥ -4.02B |
| Financing Cash Flow | ¥ -2.86B | ¥ 842.00M | ¥ -1.57B | ¥ -934.00M | ¥ -1.06B |