| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.65B | 45.11B | 44.09B | 39.57B | 36.91B | 36.07B |
| Gross Profit | 17.70B | 17.75B | 17.77B | 13.96B | 13.79B | 13.95B |
| EBITDA | 9.15B | 9.36B | 9.64B | 6.29B | 6.27B | 6.63B |
| Net Income | 4.74B | 4.83B | 5.12B | 2.74B | 2.53B | 2.83B |
Balance Sheet | ||||||
| Total Assets | 65.90B | 66.55B | 63.53B | 64.23B | 61.02B | 58.78B |
| Cash, Cash Equivalents and Short-Term Investments | 21.91B | 22.60B | 20.43B | 23.09B | 21.89B | 19.06B |
| Total Debt | 431.00M | 245.00M | 265.00M | 248.00M | 353.00M | 520.00M |
| Total Liabilities | 13.20B | 13.13B | 12.74B | 14.26B | 13.24B | 12.58B |
| Stockholders Equity | 51.94B | 52.69B | 50.13B | 49.38B | 47.28B | 45.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.82B | 1.81B | 2.21B | 4.30B | 2.44B |
| Operating Cash Flow | 0.00 | 7.53B | 4.67B | 4.00B | 6.04B | 5.02B |
| Investing Cash Flow | 0.00 | -3.55B | -3.17B | -1.97B | -1.91B | -1.92B |
| Financing Cash Flow | 0.00 | -2.64B | -4.95B | -979.00M | -937.00M | -821.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥26.78B | 12.04 | ― | 3.16% | 12.72% | 53.85% | |
76 Outperform | ¥86.21B | 8.23 | ― | 1.61% | -3.41% | 13.79% | |
72 Outperform | ¥52.90B | 12.37 | ― | 0.91% | 5.28% | 18.38% | |
69 Neutral | ¥55.80B | 8.63 | ― | 4.44% | 2.08% | -11.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥52.77B | 195.39 | ― | 5.01% | -32.74% | -117.06% |
Mirai Industry reported consolidated net sales of ¥35.38 billion for the nine months ended December 20, 2025, a 1.2% year-on-year increase, while operating profit, ordinary profit and profit attributable to owners of parent declined modestly by around 3–4%, and basic earnings per share fell to ¥236.01. Despite the earnings softness, the company’s balance sheet remains solid with total assets of ¥67.30 billion, an equity-to-asset ratio of 80.3%, and steadily rising net assets, while it maintains its full-year forecast for fiscal 2026, projecting 4.0% sales growth but double-digit declines in profit and planning a slightly reduced annual dividend of ¥130 per share, signaling a cautious stance amid a more challenging profit environment.
The most recent analyst rating on (JP:7931) stock is a Buy with a Yen3922.00 price target. To see the full list of analyst forecasts on Mirai Industry Co., Ltd. stock, see the JP:7931 Stock Forecast page.