| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.67B | ¥ 34.20B | ¥ 32.94B | ¥ 30.60B | ¥ 31.11B |
| Gross Profit | ¥ 6.38B | ¥ 7.11B | ¥ 6.47B | ¥ 6.22B | ¥ 5.72B |
| Operating Income | ¥ 774.00M | ¥ 1.38B | ¥ 981.00M | ¥ 776.00M | ¥ 357.00M |
| EBITDA | ¥ 1.59B | ¥ 2.30B | ¥ 1.84B | ¥ 1.70B | ¥ 1.24B |
| Net Income | ¥ 851.00M | ¥ 1.25B | ¥ 841.00M | ¥ 758.00M | ¥ -1.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.32B | ¥ 6.99B | ¥ 6.19B | ¥ 5.67B | ¥ 4.90B |
| Total Assets | ¥ 31.49B | ¥ 31.49B | ¥ 29.89B | ¥ 28.97B | ¥ 29.61B |
| Total Debt | ¥ 3.28B | ¥ 2.60B | ¥ 3.24B | ¥ 3.73B | ¥ 4.88B |
| Net Debt | ¥ -3.03B | ¥ -4.39B | ¥ -2.68B | ¥ -1.61B | ¥ 302.00M |
| Total Liabilities | ¥ 14.10B | ¥ 13.14B | ¥ 14.07B | ¥ 14.03B | ¥ 15.55B |
| Stockholders' Equity | ¥ 17.26B | ¥ 18.20B | ¥ 15.70B | ¥ 14.81B | ¥ 13.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 223.00M | ¥ 1.22B | ¥ 1.41B | ¥ 894.00M | ¥ -1.11B |
| Operating Cash Flow | ¥ 1.25B | ¥ 2.82B | ¥ 2.23B | ¥ 1.61B | ¥ 68.00M |
| Investing Cash Flow | ¥ -627.00M | ¥ -1.26B | ¥ -772.00M | ¥ 651.00M | ¥ -1.25B |
| Financing Cash Flow | ¥ -600.00M | ¥ -933.00M | ¥ -900.00M | ¥ -1.64B | ¥ 672.00M |