| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.53B | 66.30B | 60.78B | 55.46B | 51.42B | 49.68B |
| Gross Profit | 18.45B | 17.45B | 16.19B | 14.60B | 16.72B | 18.23B |
| EBITDA | 6.30B | 6.08B | 6.36B | 6.80B | 7.30B | 8.11B |
| Net Income | 1.59B | 1.73B | 796.00M | 942.00M | 2.28B | 4.17B |
Balance Sheet | ||||||
| Total Assets | 91.24B | 89.42B | 89.24B | 84.32B | 74.60B | 68.59B |
| Cash, Cash Equivalents and Short-Term Investments | 31.93B | 30.25B | 33.47B | 28.31B | 21.21B | 23.65B |
| Total Debt | 45.15B | 46.34B | 44.28B | 41.29B | 32.39B | 27.62B |
| Total Liabilities | 54.72B | 53.37B | 51.65B | 48.04B | 38.85B | 34.36B |
| Stockholders Equity | 35.10B | 34.64B | 35.76B | 34.64B | 34.18B | 32.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.72B | 3.16B | 654.00M | -5.33B | -2.96B |
| Operating Cash Flow | 0.00 | 4.21B | 5.94B | 3.37B | 3.35B | 5.61B |
| Investing Cash Flow | 0.00 | -10.76B | -2.25B | -7.42B | -9.59B | -4.17B |
| Financing Cash Flow | 0.00 | -251.00M | 2.25B | 6.85B | 3.55B | -2.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥41.14B | 12.21 | ― | 2.51% | 2.47% | 6.88% | |
75 Outperform | ¥45.51B | 16.36 | ― | 2.96% | 0.89% | -14.27% | |
75 Outperform | ¥28.74B | 11.38 | ― | 3.95% | 3.03% | 160.39% | |
72 Outperform | ¥7.28B | 13.60 | ― | 2.07% | 7.48% | 10.02% | |
66 Neutral | ¥8.10B | 3.95 | ― | 2.77% | 1.11% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥34.93B | 20.43 | ― | 1.97% | 8.88% | 36.87% |