| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 131.69B | ¥ 146.57B | ¥ 133.39B | ¥ 121.56B | ¥ 98.44B |
| Gross Profit | ¥ 34.93B | ¥ 40.81B | ¥ 39.29B | ¥ 38.99B | ¥ 35.23B |
| Operating Income | ¥ -1.82B | ¥ 4.09B | ¥ 1.26B | ¥ 3.38B | ¥ 2.58B |
| EBITDA | ¥ 5.38B | ¥ 5.78B | ¥ 4.60B | ¥ 7.08B | ¥ 4.47B |
| Net Income | ¥ 1.14B | ¥ 3.55B | ¥ 987.00M | ¥ 2.74B | ¥ 919.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 35.69B | ¥ 34.30B | ¥ 47.08B | ¥ 48.14B | ¥ 44.67B |
| Total Assets | ¥ 105.96B | ¥ 110.79B | ¥ 109.89B | ¥ 108.92B | ¥ 97.80B |
| Total Debt | ¥ 258.00M | ¥ 0.00 | ¥ 200.00M | ¥ 206.00M | ¥ 107.00M |
| Net Debt | ¥ -35.43B | ¥ -34.30B | ¥ -46.88B | ¥ -47.94B | ¥ -44.56B |
| Total Liabilities | ¥ 54.85B | ¥ 57.90B | ¥ 53.79B | ¥ 50.08B | ¥ 37.10B |
| Stockholders' Equity | ¥ 50.11B | ¥ 51.57B | ¥ 55.19B | ¥ 58.07B | ¥ 57.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -7.37B | ¥ 273.00M | ¥ 133.00M | ¥ 5.61B | ¥ -7.42B |
| Operating Cash Flow | ¥ -4.67B | ¥ 2.08B | ¥ 3.69B | ¥ 9.19B | ¥ -4.46B |
| Investing Cash Flow | ¥ 928.00M | ¥ -665.00M | ¥ -2.40B | ¥ -3.13B | ¥ -3.39B |
| Financing Cash Flow | ¥ -7.01B | ¥ -2.91B | ¥ -2.36B | ¥ -2.49B | ¥ -314.00M |