| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.71B | ¥ 3.07B | ¥ 2.65B | ¥ 3.55B | ¥ 3.33B |
| Gross Profit | ¥ 1.48B | ¥ 1.68B | ¥ 1.31B | ¥ 1.87B | ¥ 1.65B |
| Operating Income | ¥ 156.54M | ¥ 534.45M | ¥ 152.47M | ¥ 770.92M | ¥ 704.18M |
| EBITDA | ¥ 296.91M | ¥ 660.82M | ¥ 273.08M | ¥ 877.78M | ¥ 795.50M |
| Net Income | ¥ 144.37M | ¥ 376.83M | ¥ 175.18M | ¥ 614.78M | ¥ 516.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.16B | ¥ 3.97B | ¥ 3.63B | ¥ 3.81B | ¥ 3.92B |
| Total Assets | ¥ 7.02B | ¥ 6.80B | ¥ 6.06B | ¥ 6.46B | ¥ 6.03B |
| Total Debt | ¥ 1.13B | ¥ 756.13M | ¥ 392.83M | ¥ 382.83M | ¥ 302.83M |
| Net Debt | ¥ -2.03B | ¥ -3.21B | ¥ -3.24B | ¥ -3.43B | ¥ -3.61B |
| Total Liabilities | ¥ 2.00B | ¥ 1.76B | ¥ 1.17B | ¥ 1.37B | ¥ 1.27B |
| Stockholders' Equity | ¥ 5.02B | ¥ 5.04B | ¥ 4.89B | ¥ 5.09B | ¥ 4.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -995.98M | ¥ 210.72M | ¥ 127.02M | ¥ 62.44M | ¥ 726.78M |
| Operating Cash Flow | ¥ -191.03M | ¥ 659.49M | ¥ 244.46M | ¥ 362.71M | ¥ 832.25M |
| Investing Cash Flow | ¥ -819.38M | ¥ -453.84M | ¥ -98.98M | ¥ -307.32M | ¥ -123.86M |
| Financing Cash Flow | ¥ 178.17M | ¥ 136.35M | ¥ -377.56M | ¥ -210.71M | ¥ -158.66M |