Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.42B | ¥ 15.71B | ¥ 14.58B | ¥ 12.59B | ¥ 8.28B |
Gross Profit | ¥ 3.48B | ¥ 2.76B | ¥ 3.73B | ¥ 3.56B | ¥ 1.45B |
Operating Income | ¥ 1.55B | ¥ 1.18B | ¥ 1.85B | ¥ 1.84B | ¥ 103.67M |
EBITDA | ¥ 2.72B | ¥ 2.16B | ¥ 2.82B | ¥ 2.74B | ¥ 1.00B |
Net Income | ¥ 1.12B | ¥ 762.90M | ¥ 796.80M | ¥ 1.60B | ¥ -88.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.86B | ¥ 9.04B | ¥ 7.26B | ¥ 6.83B | ¥ 6.44B |
Total Assets | ¥ 26.48B | ¥ 24.02B | ¥ 21.87B | ¥ 20.48B | ¥ 17.96B |
Total Debt | ¥ 175.00M | ¥ 275.00M | ¥ 375.00M | ¥ 1.07B | ¥ 700.00M |
Net Debt | ¥ -9.59B | ¥ -8.66B | ¥ -6.78B | ¥ -5.65B | ¥ -5.74B |
Total Liabilities | ¥ 4.28B | ¥ 4.05B | ¥ 3.50B | ¥ 3.74B | ¥ 2.72B |
Stockholders' Equity | ¥ 22.20B | ¥ 19.97B | ¥ 18.37B | ¥ 16.73B | ¥ 15.24B |
Cash Flow | |||||
Free Cash Flow | ¥ 354.93M | ¥ 1.58B | ¥ 889.84M | ¥ 709.06M | ¥ -73.95M |
Operating Cash Flow | ¥ 1.76B | ¥ 2.40B | ¥ 1.93B | ¥ 1.58B | ¥ 599.62M |
Investing Cash Flow | ¥ -1.31B | ¥ -606.68M | ¥ -1.03B | ¥ -1.41B | ¥ -828.27M |
Financing Cash Flow | ¥ -287.29M | ¥ -298.36M | ¥ -868.55M | ¥ 231.35M | ¥ -260.00M |