| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.46B | ¥ 23.98B | ¥ 25.90B | ¥ 27.33B | ¥ 33.09B |
| Gross Profit | ¥ 5.74B | ¥ 5.62B | ¥ 6.31B | ¥ 7.02B | ¥ 9.39B |
| Operating Income | ¥ 1.62B | ¥ 697.10M | ¥ 1.50B | ¥ 2.31B | ¥ 4.87B |
| EBITDA | ¥ 2.42B | ¥ -1.76B | ¥ 2.47B | ¥ 3.36B | ¥ 5.99B |
| Net Income | ¥ 1.42B | ¥ -2.79B | ¥ 1.33B | ¥ 1.88B | ¥ 3.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.63B | ¥ 10.45B | ¥ 8.73B | ¥ 8.83B | ¥ 7.73B |
| Total Assets | ¥ 44.32B | ¥ 42.50B | ¥ 44.95B | ¥ 43.60B | ¥ 42.35B |
| Total Debt | ¥ 2.34B | ¥ 2.03B | ¥ 2.10B | ¥ 1.29B | ¥ 1.52B |
| Net Debt | ¥ -9.29B | ¥ -8.42B | ¥ -6.63B | ¥ -7.54B | ¥ -6.21B |
| Total Liabilities | ¥ 11.78B | ¥ 11.46B | ¥ 12.15B | ¥ 10.73B | ¥ 11.70B |
| Stockholders' Equity | ¥ 31.80B | ¥ 30.21B | ¥ 31.59B | ¥ 31.62B | ¥ 29.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.25B | ¥ 1.99B | ¥ 1.49B | ¥ 2.05B | ¥ 1.01B |
| Operating Cash Flow | ¥ 1.75B | ¥ 2.54B | ¥ 1.70B | ¥ 2.41B | ¥ 1.50B |
| Investing Cash Flow | ¥ -335.31M | ¥ -1.19B | ¥ -1.56B | ¥ -933.65M | ¥ -2.35B |
| Financing Cash Flow | ¥ -540.18M | ¥ -938.70M | ¥ -2.17B | ¥ -1.13B | ¥ -1.14B |