Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.42B | ¥ 6.39B | ¥ 6.31B | ¥ 6.38B | ¥ 7.04B |
Gross Profit | ¥ 2.52B | ¥ 1.90B | ¥ 1.80B | ¥ 2.17B | ¥ 2.86B |
Operating Income | ¥ 183.48M | ¥ 37.49M | ¥ -108.74M | ¥ 100.78M | ¥ 724.92M |
EBITDA | ¥ 401.92M | ¥ 267.15M | ¥ 397.97M | ¥ 446.87M | ¥ 429.10M |
Net Income | ¥ 192.98M | ¥ 65.67M | ¥ 222.38M | ¥ 263.60M | ¥ 305.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.73B | ¥ 2.06B | ¥ 2.00B | ¥ 1.46B | ¥ 1.54B |
Total Assets | ¥ 6.25B | ¥ 6.27B | ¥ 6.03B | ¥ 6.47B | ¥ 6.21B |
Total Debt | ¥ 2.13B | ¥ 2.10B | ¥ 2.25B | ¥ 2.37B | ¥ 2.16B |
Net Debt | ¥ 402.05M | ¥ 42.82M | ¥ 255.58M | ¥ 910.01M | ¥ 619.95M |
Total Liabilities | ¥ 3.15B | ¥ 3.08B | ¥ 2.88B | ¥ 3.49B | ¥ 3.47B |
Stockholders' Equity | ¥ 3.10B | ¥ 3.19B | ¥ 3.14B | ¥ 2.97B | ¥ 2.74B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.98M | ¥ 363.10M | ¥ 356.74M | ¥ -288.07M | ¥ -34.04M |
Operating Cash Flow | ¥ 218.96M | ¥ 392.38M | ¥ 417.26M | ¥ -103.43M | ¥ -1.81M |
Investing Cash Flow | ¥ -400.77M | ¥ 141.08M | ¥ 290.05M | ¥ -142.64M | ¥ -22.37M |
Financing Cash Flow | ¥ -147.01M | ¥ -478.10M | ¥ -161.58M | ¥ 151.76M | ¥ 79.94M |