| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 69.33B | ¥ 67.08B | ¥ 61.95B | ¥ 59.03B | ¥ 51.74B |
| Gross Profit | ¥ 31.45B | ¥ 30.20B | ¥ 27.62B | ¥ 26.30B | ¥ 22.88B |
| Operating Income | ¥ 9.21B | ¥ 8.81B | ¥ 7.96B | ¥ 7.48B | ¥ 5.50B |
| EBITDA | ¥ 11.13B | ¥ 10.61B | ¥ 9.73B | ¥ 9.27B | ¥ 7.22B |
| Net Income | ¥ 5.92B | ¥ 6.47B | ¥ 5.30B | ¥ 5.53B | ¥ 3.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.76B | ¥ 13.35B | ¥ 14.64B | ¥ 15.00B | ¥ 11.88B |
| Total Assets | ¥ 75.28B | ¥ 69.00B | ¥ 71.99B | ¥ 69.42B | ¥ 59.24B |
| Total Debt | ¥ 12.75B | ¥ 13.58B | ¥ 17.84B | ¥ 21.82B | ¥ 19.37B |
| Net Debt | ¥ -1.01B | ¥ 233.00M | ¥ 3.20B | ¥ 6.82B | ¥ 7.49B |
| Total Liabilities | ¥ 25.70B | ¥ 26.20B | ¥ 34.22B | ¥ 36.84B | ¥ 32.19B |
| Stockholders' Equity | ¥ 49.48B | ¥ 42.71B | ¥ 37.67B | ¥ 32.50B | ¥ 24.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.42B | ¥ 5.05B | ¥ 5.49B | ¥ 3.21B | ¥ -289.00M |
| Operating Cash Flow | ¥ 6.47B | ¥ 6.58B | ¥ 7.17B | ¥ 4.10B | ¥ 1.78B |
| Investing Cash Flow | ¥ -3.79B | ¥ -2.00B | ¥ -2.01B | ¥ -1.36B | ¥ -2.40B |
| Financing Cash Flow | ¥ -2.91B | ¥ -5.44B | ¥ -5.64B | ¥ 452.00M | ¥ -741.00M |