Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 61.95B | ¥ 59.03B | ¥ 51.74B | ¥ 48.42B | ¥ 49.20B |
Gross Profit | ¥ 27.62B | ¥ 26.30B | ¥ 22.88B | ¥ 21.64B | ¥ 21.79B |
Operating Income | ¥ 7.96B | ¥ 7.47B | ¥ 5.50B | ¥ 4.40B | ¥ 3.70B |
EBITDA | ¥ 10.14B | ¥ 9.65B | ¥ 7.40B | ¥ 6.47B | ¥ 5.64B |
Net Income | ¥ 5.30B | ¥ 5.52B | ¥ 3.57B | ¥ 3.34B | ¥ 1.58B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.64B | ¥ 15.00B | ¥ 11.88B | ¥ 13.12B | ¥ 10.04B |
Total Assets | ¥ 71.99B | ¥ 69.42B | ¥ 59.24B | ¥ 54.12B | ¥ 49.30B |
Total Debt | ¥ 17.84B | ¥ 21.82B | ¥ 19.37B | ¥ 19.23B | ¥ 19.63B |
Net Debt | ¥ 3.20B | ¥ 6.82B | ¥ 7.49B | ¥ 6.11B | ¥ 9.88B |
Total Liabilities | ¥ 34.22B | ¥ 36.84B | ¥ 32.20B | ¥ 30.73B | ¥ 30.73B |
Stockholders' Equity | ¥ 37.67B | ¥ 32.50B | ¥ 24.15B | ¥ 20.77B | ¥ 17.21B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.10B | ¥ 2.57B | ¥ -782.00M | ¥ 3.04B | ¥ 3.23B |
Operating Cash Flow | ¥ 7.20B | ¥ 4.10B | ¥ 1.78B | ¥ 5.19B | ¥ 4.31B |
Investing Cash Flow | ¥ -2.01B | ¥ -1.36B | ¥ -2.40B | ¥ -2.22B | ¥ -1.10B |
Financing Cash Flow | ¥ -5.67B | ¥ 452.00M | ¥ -741.00M | ¥ -257.00M | ¥ -1.31B |