| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.22B | 106.54B | 90.05B | 73.52B | 54.48B |
| Gross Profit | 59.70B | 52.66B | 40.08B | 29.53B | 24.76B |
| EBITDA | 26.87B | 26.50B | 19.46B | 10.99B | 12.85B |
| Net Income | 15.64B | 16.12B | 10.20B | 101.55B | 5.12B |
Balance Sheet | |||||
| Total Assets | 301.80B | 299.37B | 279.47B | 307.26B | 264.32B |
| Cash, Cash Equivalents and Short-Term Investments | 97.40B | 93.23B | 70.57B | 96.82B | 38.67B |
| Total Debt | 36.56B | 37.38B | 42.58B | 51.08B | 104.45B |
| Total Liabilities | 73.20B | 76.41B | 73.62B | 114.39B | 137.41B |
| Stockholders Equity | 228.47B | 222.25B | 205.38B | 192.52B | 111.21B |
Cash Flow | |||||
| Free Cash Flow | 18.49B | 30.96B | -33.62B | 9.78B | 1.71B |
| Operating Cash Flow | 20.34B | 32.59B | -31.59B | 11.74B | 3.91B |
| Investing Cash Flow | -956.00M | 38.00M | 20.01B | 93.39B | -40.46B |
| Financing Cash Flow | -15.36B | -11.83B | -15.74B | -47.59B | 4.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥245.75B | 15.45 | ― | 4.07% | 9.35% | 8.92% | |
74 Outperform | ¥358.07B | 18.65 | 5.53% | 3.55% | -5.43% | 55.21% | |
73 Outperform | ¥69.65B | 17.44 | ― | 2.73% | 6.41% | 16.71% | |
66 Neutral | ¥196.15B | 10.26 | 13.53% | 1.34% | 0.48% | -1.86% | |
66 Neutral | ¥98.73B | 20.05 | ― | 1.99% | 3.71% | -3.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥418.19B | 3.90 | ― | ― | -10.88% | ― |
Noritsu Koki’s board has approved a share buyback of up to 1.6 million common shares, representing about 1.49% of outstanding shares excluding treasury stock, with an aggregate purchase limit of ¥3 billion. The repurchase will be conducted through market purchases under a discretionary dealing contract between February 24 and June 30, 2026, underscoring management’s intent to return excess capital and support the stock.
The company also plans to cancel all shares acquired in this program on July 1, 2026, thereby permanently reducing the share count once the transaction is complete. This move is aimed at boosting capital efficiency and enhancing shareholder returns, and comes on top of an existing treasury stock position of 1,421,363 shares as of December 31, 2025, signaling an active capital allocation policy that may improve earnings per share over time.
The most recent analyst rating on (JP:7744) stock is a Buy with a Yen2604.00 price target. To see the full list of analyst forecasts on Noritsu Koki Co., Ltd. stock, see the JP:7744 Stock Forecast page.
Noritsu Koki reported 2025 consolidated revenue of ¥119.2 billion, up 11.9% year on year, with operating profit rising 4.2% to ¥20.8 billion and profit attributable to owners of the parent edging down 3.0% to ¥15.6 billion. Profitability ratios eased slightly, but equity attributable to owners grew to ¥228.5 billion, the equity ratio improved to 75.7%, and cash and cash equivalents increased to ¥97.4 billion, underscoring a solid balance sheet.
The company raised total dividend payments for 2025 to about ¥7.9 billion and implemented a 3-for-1 stock split in July 2025, signaling a continued focus on shareholder returns despite softer earnings per share. For 2026, Noritsu Koki forecasts a sharp 40.6% jump in full-year revenue to ¥167.6 billion and a 24.9% rise in operating profit to ¥26.0 billion, with operating EBITDA projected to surge to ¥35.5 billion, pointing to an aggressive growth phase and potentially stronger cash generation for investors.
The most recent analyst rating on (JP:7744) stock is a Buy with a Yen2604.00 price target. To see the full list of analyst forecasts on Noritsu Koki Co., Ltd. stock, see the JP:7744 Stock Forecast page.
Noritsu Koki released supplementary materials to its full-year FY25 consolidated financial results, outlining its performance for the year. The company also presented FY26 consolidated financial forecasts and reported on progress toward its FY30 medium-term management plan, highlighting key topics that are expected to shape its strategic direction and operational priorities.
While detailed figures were not disclosed in the document, the structure of the release underscores management’s emphasis on transparency and long-term planning. The focus on forecasts and medium-term goals suggests that Noritsu Koki is actively managing investor expectations and positioning itself for sustained growth and competitiveness in its markets.
The most recent analyst rating on (JP:7744) stock is a Buy with a Yen2604.00 price target. To see the full list of analyst forecasts on Noritsu Koki Co., Ltd. stock, see the JP:7744 Stock Forecast page.
Noritsu Koki has completed the acquisition of all shares of SENQCIA CORPORATION, a Tokyo-based manufacturer and seller of building materials and equipment that also undertakes related construction work, converting it into a wholly owned subsidiary. The deal values SENQCIA’s enterprise at roughly ¥80 billion, funded through ¥30 billion in cash on hand and a ¥50 billion bridge loan, with plans to sell certain assets, shore up SENQCIA’s balance sheet, and refinance the bridge facility while also using warranty and indemnity insurance to mitigate unforeseen risks. SENQCIA, which generated ¥35.4 billion in net sales and ¥5.1 billion in operating income in the fiscal year ended March 2025, will be consolidated from the first quarter of the fiscal year ending December 2026, leaving Noritsu Koki’s 2025 results unchanged but likely providing a notable boost to scale and earnings that will be reflected in guidance to be announced on February 13.
The most recent analyst rating on (JP:7744) stock is a Buy with a Yen2547.00 price target. To see the full list of analyst forecasts on Noritsu Koki Co., Ltd. stock, see the JP:7744 Stock Forecast page.
Noritsu Koki Co., Ltd. has released supplementary materials detailing its acquisition of SENQCIA CORPORATION and the move to convert the company into a wholly owned subsidiary, underscoring SENQCIA’s strategic value as a specialized provider of high‑quality construction and infrastructure solutions. By bringing Japan’s leading seismic reinforcement and building systems manufacturer fully under its control, Noritsu Koki is set to strengthen its presence in the construction and infrastructure markets, potentially enhancing its technological capabilities, expanding its product portfolio and deepening relationships with customers that prioritize safety and reliability in building and information infrastructure projects.
The most recent analyst rating on (JP:7744) stock is a Buy with a Yen2151.00 price target. To see the full list of analyst forecasts on Noritsu Koki Co., Ltd. stock, see the JP:7744 Stock Forecast page.
Noritsu Koki has resolved to acquire all shares of SENQCIA CORPORATION and convert it into a wholly owned subsidiary, positioning the deal as a strategic move to establish a new growth pillar and expand the peripheral domains of its Parts/Materials segment. SENQCIA, a pioneer in building structural components and raised flooring with industry-leading products such as free access floors, Racklock seismic anchoring systems, and advanced seismic reinforcement solutions, holds top market share in its niche and plays a key role in supporting infrastructure for data centers, offices, and modern buildings. Noritsu Koki expects the acquisition to accelerate group-wide growth, improve ROE targets set in its medium-term plan, enhance stable shareholder returns, and diversify business risk by strengthening its domestic portfolio amid ongoing global expansion.
The most recent analyst rating on (JP:7744) stock is a Buy with a Yen2151.00 price target. To see the full list of analyst forecasts on Noritsu Koki Co., Ltd. stock, see the JP:7744 Stock Forecast page.