| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.36B | 106.54B | 90.05B | 73.52B | 54.48B | 57.37B |
| Gross Profit | 56.98B | 52.66B | 40.08B | 29.53B | 24.76B | 29.78B |
| EBITDA | 27.33B | 26.50B | 19.46B | 10.99B | 12.85B | 10.82B |
| Net Income | 16.54B | 16.12B | 10.20B | 101.55B | 5.12B | 10.09B |
Balance Sheet | ||||||
| Total Assets | 296.93B | 299.37B | 279.47B | 307.26B | 264.32B | 235.85B |
| Cash, Cash Equivalents and Short-Term Investments | 90.25B | 93.23B | 70.57B | 96.82B | 38.67B | 69.93B |
| Total Debt | 35.77B | 37.38B | 42.58B | 51.08B | 104.45B | 0.00 |
| Total Liabilities | 74.11B | 76.41B | 73.62B | 114.39B | 137.41B | 116.66B |
| Stockholders Equity | 222.70B | 222.25B | 205.38B | 192.52B | 111.21B | 105.42B |
Cash Flow | ||||||
| Free Cash Flow | 15.81B | 30.96B | -33.62B | 9.78B | 1.71B | 5.37B |
| Operating Cash Flow | 17.21B | 32.59B | -31.59B | 11.74B | 3.91B | 8.65B |
| Investing Cash Flow | -1.02B | 38.00M | 20.01B | 93.39B | -40.46B | -21.16B |
| Financing Cash Flow | -15.18B | -11.83B | -15.74B | -47.59B | 4.28B | 38.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥201.79B | 12.15 | ― | 4.07% | 9.35% | 8.92% | |
69 Neutral | ¥58.46B | 14.11 | ― | 2.73% | 6.41% | 16.71% | |
68 Neutral | ¥180.24B | 10.61 | 13.53% | 1.34% | 0.48% | -1.86% | |
66 Neutral | ¥287.43B | 22.95 | 5.53% | 3.55% | -5.43% | 55.21% | |
66 Neutral | ¥104.58B | 19.99 | ― | 1.99% | 3.71% | -3.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥495.51B | 8.45 | ― | ― | -10.88% | ― |
Noritsu Koki Co., Ltd. reported a 10% increase in revenue for the third quarter of fiscal year 2025, reaching 86,253 million yen. Despite this growth, the company’s total comprehensive income decreased by 24.4%, highlighting challenges in maintaining profitability. The company also implemented a 3-for-1 stock split and adjusted its financial forecasts to reflect changes in accounting policies, indicating a strategic shift to enhance shareholder value.