| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.69B | 4.69B | 5.28B | 3.98B | 7.43B | 9.30B |
| Gross Profit | 1.38B | 1.38B | 1.35B | 950.38M | 2.49B | 3.10B |
| EBITDA | 79.83M | 10.06M | -594.05M | -661.75M | 740.33M | 1.16B |
| Net Income | -253.04M | -253.10M | -1.32B | -1.12B | 45.34M | 795.99M |
Balance Sheet | ||||||
| Total Assets | 4.94B | 4.94B | 9.76B | 6.40B | 11.41B | 11.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.04B | 2.45B | 1.92B | 2.76B | 4.04B |
| Total Debt | 564.21M | 564.21M | 3.87B | 1.37B | 4.02B | 3.69B |
| Total Liabilities | 1.18B | 1.18B | 4.54B | 2.25B | 4.90B | 4.99B |
| Stockholders Equity | 3.76B | 3.76B | 5.22B | 4.14B | 6.51B | 6.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 43.24M | -162.03M | -130.81M | -1.38B | -2.09B |
| Operating Cash Flow | 0.00 | 95.83M | -6.75M | -106.80M | 869.16M | -280.97M |
| Investing Cash Flow | 0.00 | -8.24M | -213.70M | 2.06B | -2.29B | -1.81B |
| Financing Cash Flow | 0.00 | -910.82M | -154.05M | -2.51B | 93.73M | 4.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥15.83B | 49.61 | ― | ― | 12.91% | 37.96% | |
67 Neutral | ¥4.00B | 20.74 | ― | 2.35% | -0.82% | -21.75% | |
67 Neutral | ¥7.63B | 30.89 | ― | 4.57% | 6.49% | -32.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥5.95B | -49.63 | ― | ― | 17.91% | 77.32% | |
42 Neutral | ¥5.29B | -0.94 | ― | ― | -50.27% | -3.33% |