| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.29B | ¥ 7.57B | ¥ 6.04B | ¥ 4.81B | ¥ 4.72B |
| Gross Profit | ¥ 2.34B | ¥ 1.82B | ¥ 1.35B | ¥ 1.15B | ¥ 1.17B |
| Operating Income | ¥ 163.30M | ¥ 328.68M | ¥ 301.52M | ¥ 103.64M | ¥ 257.52M |
| EBITDA | ¥ 254.45M | ¥ 359.77M | ¥ 332.37M | ¥ 127.89M | ¥ 273.05M |
| Net Income | ¥ 90.80M | ¥ 230.03M | ¥ 185.04M | ¥ 66.11M | ¥ 205.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 832.65M | ¥ 975.37M | ¥ 1.13B | ¥ 740.27M | ¥ 947.73M |
| Total Assets | ¥ 4.03B | ¥ 3.24B | ¥ 2.22B | ¥ 1.48B | ¥ 1.52B |
| Total Debt | ¥ 590.98M | ¥ 573.42M | ¥ 238.63M | ¥ 105.09M | ¥ 158.67M |
| Net Debt | ¥ -241.67M | ¥ -401.95M | ¥ -893.95M | ¥ -635.18M | ¥ -789.06M |
| Total Liabilities | ¥ 2.34B | ¥ 1.96B | ¥ 1.18B | ¥ 634.83M | ¥ 732.14M |
| Stockholders' Equity | ¥ 1.69B | ¥ 1.28B | ¥ 1.05B | ¥ 848.88M | ¥ 788.81M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -325.64M | ¥ -34.62M | ¥ 249.92M | ¥ -94.91M | ¥ 286.65M |
| Operating Cash Flow | ¥ 51.72M | ¥ 149.10M | ¥ 327.77M | ¥ -15.82M | ¥ 315.50M |
| Investing Cash Flow | ¥ -526.24M | ¥ -587.73M | ¥ -82.55M | ¥ -139.29M | ¥ -33.49M |
| Financing Cash Flow | ¥ 331.81M | ¥ 281.41M | ¥ 147.10M | ¥ -52.35M | ¥ 320.87M |