| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 139.84B | ¥ 134.51B | ¥ 129.41B | ¥ 114.96B | ¥ 85.51B |
| Gross Profit | ¥ 34.01B | ¥ 31.07B | ¥ 29.53B | ¥ 25.05B | ¥ 18.23B |
| Operating Income | ¥ 1.98B | ¥ 1.78B | ¥ 2.87B | ¥ 804.00M | ¥ -3.33B |
| EBITDA | ¥ 3.10B | ¥ 2.84B | ¥ 3.76B | ¥ 1.66B | ¥ -2.41B |
| Net Income | ¥ 1.18B | ¥ 536.00M | ¥ 1.59B | ¥ 609.00M | ¥ -2.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.94B | ¥ 2.84B | ¥ 3.17B | ¥ 2.75B | ¥ 2.75B |
| Total Assets | ¥ 38.37B | ¥ 36.06B | ¥ 33.95B | ¥ 33.09B | ¥ 28.54B |
| Total Debt | ¥ 10.25B | ¥ 9.19B | ¥ 8.62B | ¥ 10.47B | ¥ 11.76B |
| Net Debt | ¥ 7.32B | ¥ 6.35B | ¥ 5.44B | ¥ 7.72B | ¥ 9.02B |
| Total Liabilities | ¥ 33.36B | ¥ 31.83B | ¥ 29.84B | ¥ 30.27B | ¥ 26.23B |
| Stockholders' Equity | ¥ 5.00B | ¥ 4.23B | ¥ 4.12B | ¥ 2.81B | ¥ 2.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 278.00M | ¥ 54.00M | ¥ 1.58B | ¥ 1.36B | ¥ -3.61B |
| Operating Cash Flow | ¥ 2.60B | ¥ 2.58B | ¥ 2.79B | ¥ 2.53B | ¥ -2.44B |
| Investing Cash Flow | ¥ -3.20B | ¥ -3.00B | ¥ -207.00M | ¥ -1.15B | ¥ -1.06B |
| Financing Cash Flow | ¥ 643.00M | ¥ 74.00M | ¥ -2.14B | ¥ -1.42B | ¥ 3.72B |