| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.09B | ¥ 5.77B | ¥ 5.27B | ¥ 4.55B | ¥ 4.23B |
| Gross Profit | ¥ 4.51B | ¥ 4.24B | ¥ 3.88B | ¥ 3.42B | ¥ 3.17B |
| Operating Income | ¥ 189.00M | ¥ 219.61M | ¥ 121.18M | ¥ -165.49M | ¥ -177.22M |
| EBITDA | ¥ 362.36M | ¥ 348.95M | ¥ 123.09M | ¥ 281.82M | ¥ 186.54M |
| Net Income | ¥ 81.00M | ¥ 116.61M | ¥ -62.50M | ¥ 19.43M | ¥ -160.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.35B | ¥ 1.14B | ¥ 1.00B | ¥ 1.19B | ¥ 1.20B |
| Total Assets | ¥ 4.75B | ¥ 4.30B | ¥ 3.89B | ¥ 4.50B | ¥ 4.25B |
| Total Debt | ¥ 2.05B | ¥ 1.76B | ¥ 1.48B | ¥ 2.09B | ¥ 1.88B |
| Net Debt | ¥ 865.87M | ¥ 686.99M | ¥ 565.56M | ¥ 976.06M | ¥ 752.40M |
| Total Liabilities | ¥ 3.15B | ¥ 2.78B | ¥ 2.47B | ¥ 3.01B | ¥ 2.77B |
| Stockholders' Equity | ¥ 1.61B | ¥ 1.52B | ¥ 1.41B | ¥ 1.49B | ¥ 1.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -30.00M | ¥ -27.88M | ¥ 89.57M | ¥ -198.05M | ¥ -198.46M |
| Operating Cash Flow | ¥ 349.00M | ¥ 373.45M | ¥ 350.77M | ¥ 373.73M | ¥ 156.18M |
| Investing Cash Flow | ¥ -451.00M | ¥ -383.10M | ¥ 117.09M | ¥ -575.94M | ¥ -338.62M |
| Financing Cash Flow | ¥ 214.00M | ¥ 161.59M | ¥ -668.52M | ¥ 186.43M | ¥ -556.19M |