Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.77B | ¥ 5.27B | ¥ 4.55B | ¥ 4.23B | ¥ 4.70B |
Gross Profit | ¥ 4.24B | ¥ 3.88B | ¥ 3.42B | ¥ 3.17B | ¥ 3.53B |
Operating Income | ¥ 219.61M | ¥ 121.18M | ¥ -165.49M | ¥ -177.22M | ¥ 27.84M |
EBITDA | ¥ 348.95M | ¥ 119.55M | ¥ 281.82M | ¥ 186.54M | ¥ 224.44M |
Net Income | ¥ 116.61M | ¥ -62.50M | ¥ 19.43M | ¥ -160.31M | ¥ -9.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.14B | ¥ 978.34M | ¥ 1.17B | ¥ 1.19B | ¥ 1.94B |
Total Assets | ¥ 4.27B | ¥ 3.86B | ¥ 4.48B | ¥ 4.23B | ¥ 4.91B |
Total Debt | ¥ 1.76B | ¥ 1.48B | ¥ 2.09B | ¥ 1.88B | ¥ 2.40B |
Net Debt | ¥ 617.58M | ¥ 518.04M | ¥ 918.23M | ¥ 694.95M | ¥ 467.79M |
Total Liabilities | ¥ 2.75B | ¥ 2.44B | ¥ 2.98B | ¥ 2.75B | ¥ 3.23B |
Stockholders' Equity | ¥ 1.52B | ¥ 1.41B | ¥ 1.49B | ¥ 1.48B | ¥ 1.68B |
Cash Flow | |||||
Free Cash Flow | ¥ -27.88M | ¥ 89.57M | ¥ -198.05M | ¥ -198.46M | ¥ -312.75M |
Operating Cash Flow | ¥ 373.45M | ¥ 350.77M | ¥ 373.73M | ¥ 156.18M | ¥ 68.48M |
Investing Cash Flow | ¥ -383.10M | ¥ 117.09M | ¥ -575.94M | ¥ -338.62M | ¥ -382.71M |
Financing Cash Flow | ¥ 161.59M | ¥ -668.52M | ¥ 186.43M | ¥ -556.19M | ¥ 1.54B |