| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.86B | ¥ 29.05B | ¥ 27.73B | ¥ 25.52B | ¥ 28.29B |
| Gross Profit | ¥ 4.66B | ¥ 3.63B | ¥ 3.97B | ¥ 3.51B | ¥ 3.75B |
| Operating Income | ¥ 711.12M | ¥ -655.09M | ¥ 364.86M | ¥ 65.28M | ¥ 372.00M |
| EBITDA | ¥ 753.45M | ¥ -610.00M | ¥ 444.84M | ¥ 160.61M | ¥ 463.43M |
| Net Income | ¥ 502.38M | ¥ -509.64M | ¥ 392.48M | ¥ -259.10M | ¥ 301.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.69B | ¥ 11.57B | ¥ 11.28B | ¥ 7.98B | ¥ 9.24B |
| Total Assets | ¥ 27.85B | ¥ 25.39B | ¥ 25.07B | ¥ 21.82B | ¥ 24.26B |
| Total Debt | ¥ 15.47M | ¥ 17.05M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -9.68B | ¥ -9.55B | ¥ -9.78B | ¥ -6.48B | ¥ -6.74B |
| Total Liabilities | ¥ 17.55B | ¥ 16.03B | ¥ 15.29B | ¥ 12.66B | ¥ 14.92B |
| Stockholders' Equity | ¥ 10.30B | ¥ 9.36B | ¥ 9.78B | ¥ 9.17B | ¥ 9.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 713.71M | ¥ 414.59M | ¥ 3.39B | ¥ -1.22B | ¥ -1.50B |
| Operating Cash Flow | ¥ 763.46M | ¥ 430.45M | ¥ 3.39B | ¥ -1.21B | ¥ -1.50B |
| Investing Cash Flow | ¥ -1.62B | ¥ -114.18M | ¥ -45.60M | ¥ 545.37M | ¥ -469.84M |
| Financing Cash Flow | ¥ -80.66M | ¥ -77.87M | ¥ -71.48M | ¥ -60.46M | ¥ -71.00M |