Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.57B | 41.58B | 41.78B | 35.71B | 33.08B | 30.74B |
Gross Profit | 6.20B | 6.20B | 6.25B | 5.50B | 5.03B | 4.74B |
EBITDA | 1.65B | 1.65B | 2.12B | 1.65B | 1.38B | 1.34B |
Net Income | 836.90M | 836.88M | 1.18B | 976.06M | 698.60M | 691.13M |
Balance Sheet | ||||||
Total Assets | 29.57B | 29.57B | 31.10B | 27.67B | 25.24B | 24.52B |
Cash, Cash Equivalents and Short-Term Investments | 3.08B | 3.08B | 4.20B | 2.75B | 2.30B | 1.95B |
Total Debt | 4.04B | 4.04B | 4.43B | 4.16B | 3.90B | 4.08B |
Total Liabilities | 14.72B | 14.72B | 16.91B | 14.11B | 12.50B | 12.05B |
Stockholders Equity | 14.85B | 14.85B | 14.19B | 13.56B | 12.74B | 12.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -390.24M | 1.56B | -230.73M | 992.65M | 806.46M |
Operating Cash Flow | 0.00 | 252.15M | 2.51B | 616.44M | 1.09B | 1.09B |
Investing Cash Flow | 0.00 | -718.54M | -662.83M | -192.78M | -78.45M | -570.66M |
Financing Cash Flow | 0.00 | -731.14M | -397.57M | 21.04M | -656.74M | -613.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥7.03B | 7.41 | 6.59% | 3.59% | 1.41% | -1.22% | |
81 Outperform | 10.47B | 5.69 | 14.93% | 2.06% | 9.14% | 43.16% | |
80 Outperform | 16.43B | 11.36 | 13.29% | 2.49% | -5.42% | -29.21% | |
78 Outperform | 42.05B | 19.38 | 4.97% | 4.14% | -10.70% | -50.96% | |
75 Outperform | 32.64B | 7.31 | 8.30% | 5.28% | -7.46% | 7.37% | |
74 Outperform | 70.58B | 10.53 | 13.72% | 3.12% | 5.44% | 5.65% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |