Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 47.29B | 47.29B | 42.82B | 38.61B | 43.96B | 39.67B |
Gross Profit | 10.06B | 10.06B | 9.49B | 8.63B | 8.93B | 9.59B |
EBITDA | 3.58B | 2.87B | 2.11B | 1.83B | 2.48B | 2.59B |
Net Income | 1.77B | 1.77B | 1.21B | 1.10B | 1.49B | 1.54B |
Balance Sheet | ||||||
Total Assets | 20.18B | 20.18B | 18.07B | 16.93B | 16.09B | 16.77B |
Cash, Cash Equivalents and Short-Term Investments | 5.97B | 5.97B | 3.77B | 3.25B | 2.51B | 2.54B |
Total Debt | 399.00M | 399.00M | 654.00M | 1.07B | 1.61B | 2.20B |
Total Liabilities | 8.22B | 8.22B | 7.66B | 7.52B | 7.56B | 7.82B |
Stockholders Equity | 11.84B | 11.84B | 10.31B | 9.32B | 8.45B | 8.89B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.70B | 1.14B | 1.53B | 758.00M | 1.09B |
Operating Cash Flow | 0.00 | 2.94B | 1.43B | 1.83B | 996.00M | 1.35B |
Investing Cash Flow | 0.00 | -604.00M | -316.00M | -710.00M | -606.00M | -650.00M |
Financing Cash Flow | 0.00 | -498.00M | -628.00M | -771.00M | -816.00M | -215.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.57B | 5.74 | 2.03% | 9.14% | 43.16% | ||
77 Outperform | ¥20.16B | 21.54 | 4.55% | -3.90% | -44.26% | ||
75 Outperform | ¥31.60B | 7.08 | 5.46% | -7.46% | 7.37% | ||
75 Outperform | ¥14.71B | 10.17 | 2.80% | -5.42% | -29.21% | ||
71 Outperform | ¥10.47B | 22.79 | 0.99% | 4.86% | -23.13% | ||
67 Neutral | ¥21.67B | 5.20 | 3.92% | 32.77% | 280.02% | ||
61 Neutral | $35.55B | 8.91 | -10.55% | 1.87% | 8.47% | -8.26% |