Applied Co., Ltd. (3020) AI Stock Analysis

• Market Cap: ¥9.47B
• Dividend Yield: 2.28%
• Average Volume (3M): 2.15K
• Price to Earnings (P/E): 5.3
• Beta (1Y): 0.57
• Revenue Growth: 10.44%
• EPS Growth: 46.04%
• Country: JP
• Employees: 425
• Sector: Technology
• Sector Strength: 90
• Industry: Technology Distributors
• EPS (TTM): 239.74
• Shares Outstanding: 2,703,200
• 10 Day Avg. Volume: 1,220
• 30 Day Avg. Volume: 2,153
• PEG Ratio: 0.20
• Price to Book (P/B): 0.78
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥4,002.00
• Price Target Upside: 14.84% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 79 Outperform
• Price Target: ¥4,002.00 ▲(14.84%Upside)

Applied Co., Ltd. receives a strong overall score of 79, primarily driven by its robust financial performance and attractive valuation. While technical indicators show positive momentum, caution is advised due to overbought signals. The low P/E ratio and solid dividend yield enhance the stock's attractiveness, offsetting any short-term technical risks.

Applied Co., Ltd. Business Overview & Revenue Model

Company Description

Applied Co., Ltd. (3020) is a company engaged in the technology and electronics sector, focusing primarily on the development and manufacturing of semiconductor equipment and related products. The company's core products include precision instruments and systems used in the production of semiconductors and other advanced technology components. Applied Co., Ltd. serves a wide range of industries, including consumer electronics, computing, and communications, providing essential tools for the fabrication of integrated circuits and other semiconductor devices.

How the Company Makes Money

Applied Co., Ltd. generates revenue primarily through the sale of its semiconductor manufacturing equipment and services. The company's revenue model is based on the manufacturing and distribution of high-precision instruments and systems designed to meet the needs of semiconductor producers. Key revenue streams include the sale of new equipment, servicing and maintenance contracts, and the supply of spare parts and upgrades for existing systems. Additionally, the company may engage in partnerships and collaborations with major semiconductor manufacturers, allowing for co-development of technologies, which can also contribute to its earnings. Applied Co., Ltd.'s earnings are significantly influenced by the global demand for semiconductors, technological advancements, and the cyclical nature of the semiconductor industry.

Applied Co., Ltd. Financial Statement Overview

Summary

Applied Co., Ltd. demonstrates strong financial performance with excellent revenue growth, strong margins, and efficient cash flow management. The company has low leverage and a robust equity position, enhancing its financial stability and growth potential.

Income Statement

The income statement shows strong revenue growth with a 10.4% increase from the previous year. Gross profit margin is stable at 21.3%, indicating efficient cost management. Net profit margin improved to 3.7%, showcasing enhanced profitability. The EBIT and EBITDA margins are healthy at 5.6% and 6.1% respectively, reflecting good operational efficiency.

Balance Sheet

The balance sheet reveals a strong equity position with an equity ratio of 58.7%, suggesting financial stability. The debt-to-equity ratio is low at 0.03, indicating low leverage and reduced risk from debt obligations. Return on equity stands at 14.9%, demonstrating effective use of shareholder funds to generate profits.

Cash Flow

Cash flow analysis shows robust free cash flow growth of 137.3%, which supports future growth and financial flexibility. The operating cash flow to net income ratio is 1.67, indicating excellent cash generation relative to reported earnings. Free cash flow to net income ratio is 1.53, reflecting strong conversion of profits into cash.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	45.61B	47.29B	42.82B	38.61B	43.96B	39.67B
Gross Profit	9.77B	10.06B	9.49B	8.63B	8.93B	9.59B
EBITDA	2.39B	2.87B	2.11B	1.93B	2.56B	2.56B
Net Income	1.40B	1.77B	1.21B	1.10B	1.49B	1.54B
Balance Sheet
Total Assets	18.99B	20.18B	18.07B	16.93B	16.09B	16.77B
Cash, Cash Equivalents and Short-Term Investments	4.23B	5.97B	3.77B	3.25B	2.51B	2.54B
Total Debt	438.00M	399.00M	654.00M	1.07B	1.61B	2.20B
Total Liabilities	7.69B	8.22B	7.66B	7.52B	7.56B	7.82B
Stockholders Equity	11.19B	11.84B	10.31B	9.32B	8.45B	8.89B
Cash Flow
Free Cash Flow	0.00	2.70B	1.14B	1.53B	758.00M	1.09B
Operating Cash Flow	0.00	2.94B	1.43B	1.83B	996.00M	1.35B
Investing Cash Flow	0.00	-604.00M	-316.00M	-710.00M	-606.00M	-650.00M
Financing Cash Flow	0.00	-498.00M	-628.00M	-771.00M	-816.00M	-215.00M

Applied Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 3485.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3020, the sentiment is Positive. The current price of 3485 is above the 20-day moving average (MA) of 3424.50, above the 50-day MA of 3350.30, and above the 200-day MA of 2845.84, indicating a bullish trend. The MACD of 48.71 indicates Negative momentum. The RSI at 59.33 is Neutral, neither overbought nor oversold. The STOCH value of 82.24 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3020.

Applied Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9880	80 Outperform	¥19.15B	16.27		4.78%	1.50%	-18.81%
8023	80 Outperform	¥14.52B	8.18		2.82%	-1.59%	-6.38%
3020	79 Outperform	¥9.47B	5.33		2.28%	10.44%	46.04%
7537	72 Outperform	¥28.67B	6.72		6.03%	-10.85%	25.59%
4420	71 Outperform	¥10.49B	16.36		0.99%	23.68%	577.69%
8093	71 Outperform	¥18.68B	4.99		4.55%	21.35%	221.66%
Sector *	63 Neutral	S$645.08M	16.24	0.69%	4.10%	-0.63%	-32.22%