Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.12B | ¥ 15.41B | ¥ 18.44B | ¥ 18.16B | ¥ 19.72B |
Gross Profit | ¥ 6.10B | ¥ 7.45B | ¥ 8.85B | ¥ 8.70B | ¥ 9.63B |
Operating Income | ¥ -1.21B | ¥ -910.00M | ¥ -726.00M | ¥ -1.08B | ¥ -1.13B |
EBITDA | ¥ -1.24B | ¥ -850.00M | ¥ -784.00M | ¥ -960.00M | ¥ -1.38B |
Net Income | ¥ -1.47B | ¥ -1.15B | ¥ -1.06B | ¥ -1.31B | ¥ -1.76B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 1.54B | ¥ 2.71B | ¥ 4.08B | ¥ 5.04B |
Total Assets | ¥ 7.30B | ¥ 8.38B | ¥ 10.76B | ¥ 11.95B | ¥ 13.48B |
Total Debt | ¥ 928.00M | ¥ 19.00M | ¥ 31.00M | ¥ 42.00M | ¥ 78.00M |
Net Debt | ¥ -1.03B | ¥ -1.52B | ¥ -2.68B | ¥ -4.04B | ¥ -4.96B |
Total Liabilities | ¥ 6.06B | ¥ 5.67B | ¥ 6.90B | ¥ 7.04B | ¥ 7.26B |
Stockholders' Equity | ¥ 1.23B | ¥ 2.71B | ¥ 3.86B | ¥ 4.92B | ¥ 6.23B |
Cash Flow | |||||
Free Cash Flow | ¥ -587.00M | ¥ -1.28B | ¥ -1.40B | ¥ -943.00M | ¥ -957.00M |
Operating Cash Flow | ¥ -548.00M | ¥ -1.21B | ¥ -1.25B | ¥ -750.00M | ¥ -703.00M |
Investing Cash Flow | ¥ 80.00M | ¥ 54.00M | ¥ -108.00M | ¥ -128.00M | ¥ -191.00M |
Financing Cash Flow | ¥ 888.00M | ¥ -11.00M | ¥ -11.00M | ¥ -76.00M | ¥ -226.00M |