| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.12B | ¥ 15.41B | ¥ 18.44B | ¥ 18.16B | ¥ 19.72B |
| Gross Profit | ¥ 6.10B | ¥ 7.27B | ¥ 8.71B | ¥ 8.50B | ¥ 9.38B |
| Operating Income | ¥ -1.21B | ¥ -910.00M | ¥ -720.00M | ¥ -1.01B | ¥ -1.18B |
| EBITDA | ¥ -1.09B | ¥ -731.00M | ¥ -582.00M | ¥ -811.00M | ¥ -933.00M |
| Net Income | ¥ -1.47B | ¥ -1.15B | ¥ -1.06B | ¥ -1.31B | ¥ -1.76B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.96B | ¥ 1.54B | ¥ 2.71B | ¥ 4.08B | ¥ 5.04B |
| Total Assets | ¥ 7.31B | ¥ 8.38B | ¥ 10.76B | ¥ 11.95B | ¥ 13.48B |
| Total Debt | ¥ 928.00M | ¥ 19.00M | ¥ 31.00M | ¥ 42.00M | ¥ 78.00M |
| Net Debt | ¥ -1.03B | ¥ -1.52B | ¥ -2.68B | ¥ -4.04B | ¥ -4.96B |
| Total Liabilities | ¥ 6.07B | ¥ 5.66B | ¥ 6.89B | ¥ 7.03B | ¥ 7.25B |
| Stockholders' Equity | ¥ 1.23B | ¥ 2.71B | ¥ 3.86B | ¥ 4.92B | ¥ 6.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -587.00M | ¥ -1.26B | ¥ -1.36B | ¥ -897.00M | ¥ -939.00M |
| Operating Cash Flow | ¥ -548.00M | ¥ -1.21B | ¥ -1.25B | ¥ -750.00M | ¥ -703.00M |
| Investing Cash Flow | ¥ 80.00M | ¥ 54.00M | ¥ -108.00M | ¥ -128.00M | ¥ -191.00M |
| Financing Cash Flow | ¥ 888.00M | ¥ -11.00M | ¥ -11.00M | ¥ -76.00M | ¥ -226.00M |