| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.85B | ¥ 20.03B | ¥ 19.07B | ¥ 19.06B | ¥ 18.38B |
| Gross Profit | ¥ 3.00B | ¥ 2.90B | ¥ 3.15B | ¥ 2.69B | ¥ 3.36B |
| Operating Income | ¥ -117.57M | ¥ -199.91M | ¥ 98.73M | ¥ -499.14M | ¥ 201.46M |
| EBITDA | ¥ -4.82M | ¥ -1.49M | ¥ 243.28M | ¥ -373.04M | ¥ -157.84M |
| Net Income | ¥ 170.21M | ¥ -187.40M | ¥ 73.10M | ¥ -514.87M | ¥ -293.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.15B | ¥ 1.66B | ¥ 2.32B | ¥ 1.73B | ¥ 2.20B |
| Total Assets | ¥ 7.13B | ¥ 7.07B | ¥ 7.26B | ¥ 6.73B | ¥ 7.63B |
| Total Debt | ¥ 650.86M | ¥ 686.88M | ¥ 429.74M | ¥ 629.86M | ¥ 683.28M |
| Net Debt | ¥ -1.50B | ¥ -967.12M | ¥ -1.89B | ¥ -1.10B | ¥ -1.51B |
| Total Liabilities | ¥ 2.08B | ¥ 2.21B | ¥ 2.22B | ¥ 1.82B | ¥ 2.18B |
| Stockholders' Equity | ¥ 4.78B | ¥ 4.61B | ¥ 4.81B | ¥ 4.73B | ¥ 5.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -248.45M | ¥ -873.13M | ¥ 781.69M | ¥ -411.34M | ¥ -1.27B |
| Operating Cash Flow | ¥ -241.42M | ¥ -861.24M | ¥ 875.09M | ¥ -311.25M | ¥ -1.05B |
| Investing Cash Flow | ¥ 771.13M | ¥ 16.78M | ¥ -67.93M | ¥ 499.87M | ¥ -99.63M |
| Financing Cash Flow | ¥ -31.81M | ¥ 91.08M | ¥ -228.62M | ¥ -59.67M | ¥ 515.01M |